XML 64 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS - Schedule of Fair Value Hierarchy of Convertible Notes (Details)
$ in Thousands
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value $ 0  
Liabilities, fair value 544,312  
Principal | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Principal | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 5,287  
Liabilities, fair value 688,118  
Estimate of Fair Value Measurement | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 3,062  
Estimate of Fair Value Measurement | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 2,225  
Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 3,062  
Liabilities, fair value 3,062  
Estimate of Fair Value Measurement | Level 1 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 3,062  
Estimate of Fair Value Measurement | Level 1 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 2,225  
Liabilities, fair value 2,225  
Estimate of Fair Value Measurement | Level 2 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 2 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 2,225  
Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Liabilities, fair value 682,831  
Estimate of Fair Value Measurement | Level 3 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 3 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Convertible Notes Mature In April 2025 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 544,312 $ 522,097
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 682,831 557,007
Accrued PIK interest 8,232 7,896
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 682,831 557,007
Accrued PIK interest $ 8,232 7,896
Other Convertible Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible debt, valuation technique, ratio of minimum payoff at maturity to carry value 1  
Convertible Notes Issued On April 19, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value $ 95,595 91,430
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 162,797 101,078
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 162,797 101,078
Convertible Notes Issued On April 21, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 5,370 5,137
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 9,146 5,674
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 9,146 5,674
Convertible Notes Issued On April 23, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 48,334 46,229
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 82,313 51,062
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 82,313 51,062
Convertible Notes Issued On April 26, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 81,632 78,075
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 139,017 86,165
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 139,017 86,165
Convertible Notes Issued On August 20, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 52,902 50,597
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 46,306 50,941
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 46,306 50,941
Convertible Notes Issued On September 10, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 15,792 16,110
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 14,248 16,472
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 14,248 16,472
Convertible Notes Issued On September 23, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 78,989 76,051
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 71,269 77,559
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 71,269 77,559
Convertible Notes Issued On September 24, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 62,749 60,016
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 56,616 61,179
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 56,616 61,179
Convertible Notes Issued On September 27, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 2,064 1,974
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 1,863 2,012
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 1,863 2,012
Convertible Notes Issued On October 1, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 90,615 86,655
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 81,758 87,150
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 81,758 87,150
Convertible Notes Issued On November 10, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 10,270 9,823
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 9,266 9,819
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value $ 9,266 $ 9,819
Secured Convertible Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible debt, valuation technique, ratio of minimum payoff at maturity to carry value 2