XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
14. NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
Basic EPS is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Diluted EPS presents the dilutive effect on a per-share basis from the potential conversion of convertible securities or the exercise of options and/or warrants; the dilutive impacts of potentially convertible securities are calculated using the if-converted method; the potentially dilutive effect of options or warrants are computed using the treasury stock method. Securities that potentially have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the diluted EPS calculation.
Upon the closing of the Merger Agreement with XPDI in January 2022, the Convertible Notes became convertible into common shares at the option of the holder at a conversion price equal to $8.00 per share and also began to meet the definition of a participating security. On or after the closing of the Merger, dividend payments made to equity holders of the Company are also made ratably to holders of the Convertible Notes on an as-converted basis. As a result, the Convertible Notes meet the definition of participating securities based on their respective rights to receive dividends and they are treated as a separate class of securities in computing basic EPS using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to common stock and participating securities. However, undistributed losses are not allocated to the Convertible Notes under the two-class method because holders of the Convertible Notes do not have a contractual obligation to share in the losses of the Company. Diluted EPS for the Convertible Notes is calculated under both the two-class and if-converted methods, and the more dilutive amount is reported.
Restricted stock awards assumed from Blockcap in July 2021 and the SPAC Vesting Shares issued as part of the XPDI Merger in January 2022 also have non-forfeitable rights to receive dividends, if declared, and meet the definition of participating securities. Because these instruments do not have a contractual obligation to share in the losses of the Company, undistributed losses are not allocated to them.
As discussed in Note 1, the shares and corresponding capital amounts and earnings per share available for common stockholders prior to the Merger with XPDI have been retroactively restated as shares reflecting the exchange ratio established in the Merger. As a result of the Merger, the Company has retrospectively adjusted the weighted average number of shares of common stock outstanding prior to January 19, 2022 by multiplying them by the exchange ratio of 1.6001528688 used to determine the number of shares of Class A common stock into which they converted.
The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share (in thousands, except per share amounts):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net loss$(434,792)$(16,629)$(1,711,471)$(13,194)
Weighted average shares outstanding - basic354,195 236,951 318,169 184,790 
Add: Dilutive share-based compensation awards— — — — 
Weighted average shares outstanding - diluted354,195 236,951 318,169 184,790 
Net loss per share - basic
$(1.23)$(0.07)$(5.38)$(0.07)
Net loss per share - diluted
$(1.23)$(0.07)$(5.38)$(0.07)
Potentially dilutive securities includes securities not included in the calculation of diluted net loss per share because to do so would be anti-dilutive and contingently issuable shares for which all necessary conditions for issuance had not been satisfied by the end of the period. Potentially dilutive securities are as follows (in common stock equivalent shares, in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Stock options
27,024 11,714 27,024 11,714 
Preferred stock
— 10,826 — 10,826 
Warrants
18,311 6,808 18,311 6,808 
Restricted stock and restricted stock units
53,996 81,449 53,996 81,449 
Convertible Notes68,126 — 68,126 — 
SPAC Vesting Shares1,725 — 1,725 — 
Total potentially dilutive securities
169,182 110,797 169,182 110,797