XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Contingently Redeemable Convertible Preferred Stock and Stockholders’ Equity - USD ($)
$ in Thousands
Total
Previously Reported
Retroactive application of the recapitalization
Preferred stock
Preferred stock
Previously Reported
Preferred stock
Retroactive application of the recapitalization
Common Stock
Common Stock
Previously Reported
Common Stock
Retroactive application of the recapitalization
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Retroactive application of the recapitalization
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2020       10,826,000 6,766,000 4,060,000                  
Beginning balance at Dec. 31, 2020       $ 44,476 $ 44,476                    
Ending balances (in shares) at Jun. 30, 2021       10,826,000                      
Ending balance at Jun. 30, 2021       $ 44,476                      
Beginning balance (in shares) at Dec. 31, 2020             157,786,000 98,607,000 59,179,000            
Beginning balance at Dec. 31, 2020 $ 89,224 $ 89,224 $ 0       $ 16 $ 1 $ 15 $ 163,952 $ 163,967 $ (15) $ (74,744) $ (74,744)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net (loss) income 3,435                       3,435    
Other comprehensive income 0                            
Stock-based compensation 2,724                 2,724          
Issuances of common stock warrants and options (in shares)             40,000                
Issuances of common stock- warrants and options 496                 496          
Ending balance (in shares) at Jun. 30, 2021             157,826,000                
Ending balance at Jun. 30, 2021 $ 95,879           $ 16     167,172     (71,309)    
Beginning balance (in shares) at Dec. 31, 2020       10,826,000 6,766,000 4,060,000                  
Beginning balance at Dec. 31, 2020       $ 44,476 $ 44,476                    
Ending balances (in shares) at Dec. 31, 2021 10,826,000     10,826,000                      
Ending balance at Dec. 31, 2021 $ 44,476     $ 44,476                      
Beginning balance (in shares) at Dec. 31, 2020             157,786,000 98,607,000 59,179,000            
Beginning balance at Dec. 31, 2020 89,224 $ 89,224 $ 0       $ 16 $ 1 $ 15 163,952 $ 163,967 $ (15) (74,744) $ (74,744)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Costs attributable to issuance of common stock and equity instruments - Merger with XPDI $ 16,600                            
Ending balance (in shares) at Dec. 31, 2021 271,576,000           271,576,000                
Ending balance at Dec. 31, 2021 $ 1,341,210           $ 27     1,379,581     (27,432)   $ (10,966)
Beginning balance (in shares) at Mar. 31, 2021       10,826,000                      
Beginning balance at Mar. 31, 2021       $ 44,476                      
Ending balances (in shares) at Jun. 30, 2021       10,826,000                      
Ending balance at Jun. 30, 2021       $ 44,476                      
Beginning balance (in shares) at Mar. 31, 2021             157,786,000                
Beginning balance at Mar. 31, 2021 97,157           $ 16     165,036     (67,895)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net (loss) income (3,414)                       (3,414)    
Other comprehensive income 0                            
Stock-based compensation 2,136                 2,136          
Issuances of common stock warrants and options (in shares)             40,000                
Issuances of common stock- warrants and options 0                 0          
Ending balance (in shares) at Jun. 30, 2021             157,826,000                
Ending balance at Jun. 30, 2021 $ 95,879           $ 16     167,172     (71,309)    
Beginning balance (in shares) at Dec. 31, 2021 10,826,000     10,826,000                      
Beginning balance at Dec. 31, 2021 $ 44,476     $ 44,476                      
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Conversion of contingently redeemable preferred stock to common stock (in shares)       (10,826,000)                      
Conversion of contingently redeemable preferred stock to common stock       $ (44,476)                      
Ending balances (in shares) at Jun. 30, 2022 0     0                      
Ending balance at Jun. 30, 2022 $ 0     $ 0                      
Beginning balance (in shares) at Dec. 31, 2021 271,576,000           271,576,000                
Beginning balance at Dec. 31, 2021 $ 1,341,210           $ 27     1,379,581     (27,432)   (10,966)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net (loss) income (1,276,679)                       (1,276,679)    
Other comprehensive income 35,746                           35,746
Stock-based compensation 136,065                 136,065          
Issuance of common stock- employee stock options (in shares)             1,321,000                
Issuance of common stock - employee stock options 3,846                 3,846          
Issuance of common stock - restricted stock and restricted stock units (in shares)             34,202,000                
Issuance of common stock - restricted stock and restricted stock units, net of shares withheld for tax withholding obligations (29,277)           $ 4     (29,281)          
Issuance of common stock - exercise of convertible notes (in shares)             197,000                
Issuance of common stock - exercise of convertible notes 1,574                 1,574          
Issuance of common stock - exercise of warrants (in shares)             3,001,000                
Issuance of common stock - exercise of warrants 0           $ 0                
Conversion of contingently redeemable preferred stock to common stock (in shares)             10,826,000                
Conversion of contingently redeemable preferred stock to common stock 44,476           $ 1     44,475          
Issuances of common stock- Merger with XPDI (in shares)             30,778,000                
Issuances of common stock - Merger with XPDI 163,459           $ 3     163,456          
Issuances of common stock- vendor settlement (in shares)             1,580,000                
Issuances of common stock - vendor settlement 12,674                 12,674          
Costs attributable to issuance of common stock and equity instruments - Merger with XPDI $ (16,642)                 (16,642)          
Ending balance (in shares) at Jun. 30, 2022 353,481,000           353,481,000                
Ending balance at Jun. 30, 2022 $ 416,452           $ 35     1,695,748     (1,304,111)   24,780
Beginning balance (in shares) at Mar. 31, 2022       0                      
Beginning balance at Mar. 31, 2022       $ 0                      
Ending balances (in shares) at Jun. 30, 2022 0     0                      
Ending balance at Jun. 30, 2022 $ 0     $ 0                      
Beginning balance (in shares) at Mar. 31, 2022             324,564,000                
Beginning balance at Mar. 31, 2022 1,126,710           $ 32     1,604,116     (493,636)   16,198
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net (loss) income (810,475)                       (810,475)    
Other comprehensive income 8,582                           8,582
Stock-based compensation 115,492                 115,492          
Issuance of common stock- employee stock options (in shares)             1,321,000                
Issuance of common stock - employee stock options 3,846                 3,846          
Issuance of common stock - restricted stock and restricted stock units (in shares)             27,399,000                
Issuance of common stock - restricted stock and restricted stock units, net of shares withheld for tax withholding obligations (29,277)           $ 3     (29,280)          
Issuance of common stock - exercise of convertible notes (in shares)             197,000                
Issuance of common stock - exercise of convertible notes $ 1,574                 1,574          
Ending balance (in shares) at Jun. 30, 2022 353,481,000           353,481,000                
Ending balance at Jun. 30, 2022 $ 416,452           $ 35     $ 1,695,748     $ (1,304,111)   $ 24,780