XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Contingently Redeemable Convertible Preferred Stock and Stockholders’ Equity - USD ($)
$ in Thousands
Total
Previously Reported
Retroactive application of the recapitalization
Contingently Redeemable Convertible Preferred Stock
Contingently Redeemable Convertible Preferred Stock
Previously Reported
Contingently Redeemable Convertible Preferred Stock
Retroactive application of the recapitalization
Common Stock
Common Stock
Previously Reported
Common Stock
Retroactive application of the recapitalization
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2020       10,826,000 6,766,000 4,060,000                
Beginning balance at Dec. 31, 2020       $ 44,476 $ 44,476                  
Ending balances (in shares) at Mar. 31, 2021       10,826,000                    
Ending balance at Mar. 31, 2021       $ 44,476                    
Beginning balance (in shares) at Dec. 31, 2020             157,786,000 98,607,000 59,179,000          
Beginning balance at Dec. 31, 2020 $ 89,239 $ 89,224 $ 15       $ 16 $ 1 $ 15 $ 163,967 $ 163,967 $ (74,744) $ (74,744)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net (loss) income 6,849                     6,849    
Other comprehensive income 0                          
Stock-based compensation 588                 588        
Issuances of common stock- warrants and options 496                 496        
Ending balance (in shares) at Mar. 31, 2021             157,786,000              
Ending balance at Mar. 31, 2021 $ 97,172           $ 16     165,051   (67,895)    
Beginning balance (in shares) at Dec. 31, 2020       10,826,000 6,766,000 4,060,000                
Beginning balance at Dec. 31, 2020       $ 44,476 $ 44,476                  
Ending balances (in shares) at Dec. 31, 2021 10,826,000     10,826,000                    
Ending balance at Dec. 31, 2021 $ 44,476     $ 44,476                    
Beginning balance (in shares) at Dec. 31, 2020             157,786,000 98,607,000 59,179,000          
Beginning balance at Dec. 31, 2020 89,239 $ 89,224 $ 15       $ 16 $ 1 $ 15 163,967 $ 163,967 (74,744) $ (74,744)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Costs attributable to issuance of common stock and equity instruments- Merger with XPDI (16,600)                          
Ending balance (in shares) at Dec. 31, 2021             271,576,000              
Ending balance at Dec. 31, 2021 $ 1,341,210           $ 27     1,379,581   (27,432)   $ (10,966)
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Issuance of common stock - conversion of contingently redeemable preferred stock to common stock (in shares)       (10,826,000)                    
Issuance of common stock - conversion of contingently redeemable preferred stock to common stock       $ (44,476)                    
Ending balances (in shares) at Mar. 31, 2022 0     0                    
Ending balance at Mar. 31, 2022 $ 0     $ 0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net (loss) income (466,204)                     (466,204)    
Other comprehensive income 27,164                         27,164
Stock-based compensation 20,573                 20,573        
Issuance of common stock - restricted stock and restricted stock units (in shares)             6,803,000              
Issuance of common stock - restricted stock and restricted stock units             $ 1     (1)        
Issuance of common stock - exercise of warrants (in shares)             3,001,000              
Issuance of common stock - exercise of warrants 0           $ 0              
Issuance of common stock - conversion of contingently redeemable preferred stock to common stock (in shares)             10,826,000              
Issuance of common stock - conversion of contingently redeemable preferred stock to common stock 44,476           $ 1     44,475        
Issuances of common stock- Merger with XPDI (in shares)             30,778,000              
Issuances of common stock- Merger with XPDI 163,459           $ 3     163,456        
Costs attributable to issuance of common stock and equity instruments- Merger with XPDI (16,642)                 (16,642)        
Issuances of common stock- vendor settlement (in shares)             1,580,000              
Issuances of common stock- vendor settlement 12,674                 12,674        
Ending balance (in shares) at Mar. 31, 2022             324,564,000              
Ending balance at Mar. 31, 2022 $ 1,126,710           $ 32     $ 1,604,116   $ (493,636)   $ 16,198