XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS - Schedule of Fair Value Hierarchy of Convertible Notes (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value $ 0  
Liabilities, fair value 529,993  
Principal | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Principal | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 27,996  
Liabilities, fair value 951,727  
Estimate of Fair Value Measurement | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 16,215  
Estimate of Fair Value Measurement | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 11,781  
Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 16,215  
Liabilities, fair value 16,215  
Estimate of Fair Value Measurement | Level 1 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 16,215  
Estimate of Fair Value Measurement | Level 1 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 11,781  
Liabilities, fair value 11,781  
Estimate of Fair Value Measurement | Level 2 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 2 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 11,781  
Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Liabilities, fair value 923,731  
Estimate of Fair Value Measurement | Level 3 | Public Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Estimate of Fair Value Measurement | Level 3 | Private Placement Warrants    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative warrant liability, fair value 0  
Convertible Notes Mature In April 2025 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 529,993 $ 522,097
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 923,731 557,007
Accrued PIK interest 7,851 7,896
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Accrued PIK interest 0 0
Convertible Notes Mature In April 2025 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 923,731 557,007
Accrued PIK interest $ 7,851 7,896
Other Convertible Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible debt, valuation technique, ratio of minimum payoff at maturity to carry value 1  
Convertible Notes Issued On April 19, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value $ 92,813 91,430
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 192,223 101,078
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 19, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 192,223 101,078
Convertible Notes Issued On April 21, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 5,214 5,137
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 10,796 5,674
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 21, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 10,796 5,674
Convertible Notes Issued On April 23, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 46,928 46,229
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 97,128 51,062
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 23, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 97,128 51,062
Convertible Notes Issued On April 26, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 79,256 78,075
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 163,959 86,165
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On April 26, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 163,959 86,165
Convertible Notes Issued On August 20, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 51,362 50,597
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 76,264 50,941
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On August 20, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 76,264 50,941
Convertible Notes Issued On September 10, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 16,354 16,110
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 24,200 16,472
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 10, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 24,200 16,472
Convertible Notes Issued On September 23, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 77,202 76,051
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 113,994 77,559
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 23, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 113,994 77,559
Convertible Notes Issued On September 24, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 60,923 60,016
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 89,943 61,179
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 24, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 89,943 61,179
Convertible Notes Issued On September 27, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 2,004 1,974
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 2,957 2,012
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On September 27, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 2,957 2,012
Convertible Notes Issued On October 1, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 87,966 86,655
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 129,718 87,150
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On October 1, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 129,718 87,150
Convertible Notes Issued On November 10, 2021 | Principal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 9,971 9,823
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 14,698 9,819
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value 0 0
Convertible Notes Issued On November 10, 2021 | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Convertible notes payable, fair value $ 14,698 $ 9,819