XML 45 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Changes in Stockholders' Equity (Deficit) (10-K) - USD ($)
$ in Thousands
Common Stock [Member]
Capital Reserve [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 29 [1] $ 4 $ 248 [1] $ (480) $ (199)
Balance, shares at Dec. 31, 2018 [1] 28,896,912        
Effect of early adoption of ASU 2018-07 [2] 14 14
Issuance of common stock, net [3] 300 300
Issuance of common stock, net, shares [1] 1,288,271        
Capital reserve for transaction with related parties 20 20
Liability reclassified to equity (see note 9A) 32 32
Loss for the year (248) (248)
Balance at Dec. 31, 2019 $ 29 [1] 24 594 [1] (728) (81)
Balance, shares at Dec. 31, 2019 [4] 30,185,183        
Loss for the year   (259) (259)
Balance, shares at Jun. 30, 2020 [4] 30,185,183        
Balance at Dec. 31, 2019 $ 29 [1] 24 594 [1] (728) (81)
Balance, shares at Dec. 31, 2019 [4] 30,185,183        
Issuance of common stock, net $ 1 80 81
Issuance of common stock, net, shares 343,536        
Exercise of warrants $ 1 73 74
Exercise of warrants, shares 515,226        
Private placement of common stock and warrants, net $ 23 2,056 2,079
Private placement of common stock and warrants, net, shares 22,542,078        
Loss for the year (752) (752)
Balance at Dec. 31, 2020 $ 54 $ 24 2,803 (1,480) 1,401
Balance, shares at Dec. 31, 2020 53,586,023        
Balance, shares at Mar. 31, 2020 [4] 30,185,183        
Loss for the year   (175) (175)
Balance, shares at Jun. 30, 2020 [4] 30,185,183        
Balance, shares at Dec. 31, 2020 53,586,023        
Private placement of common stock and warrants, net $ 10   3,367 3,377
Private placement of common stock and warrants, net, shares 11,015,626        
Stock-based compensation related to options issued to employees and others   1,067 1,067
Loss for the year   (1,966) (1,966)
Balance at Jun. 30, 2021         3,879
Balance, shares at Jun. 30, 2021 64,601,649        
Balance, shares at Mar. 31, 2021 63,976,649        
Private placement of common stock and warrants, net [3]   183 183
Private placement of common stock and warrants, net, shares 625,000        
Stock-based compensation related to options issued to employees and others   1,067 1,067
Loss for the year   $ (1,522) (1,522)
Balance at Jun. 30, 2021         $ 3,879
Balance, shares at Jun. 30, 2021 64,601,649        
[1] Adjusted to reflect the share capital of the combined entity, see also Note 10A.
[2] See Note 2(J) and Note 9 for the adoption of ASU 2018-07
[3] Represents an amount less than US$ 1 thousand.
[4] Share capital was retroactively adjusted using the exchange ratio established pursuant to the Stock Exchange Agreement to reflect the capital of the legal entity (the Parent Company) and adoption of ASU 2018-07