XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2021
WARRANTS  
Schedule of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2021:

Fair Value 

Measurement

Using Level 3

Inputs

    

Total

Balance, January 1, 2021

$

Derivative liabilities recorded on issuance of derivative warrants

 

14,720,000

Change in fair value of derivative liabilities

335,000

Balance, March 31, 2021

$

14,385,000

Schedule of weighted average assumptions

During the three months ended March 31, 2021, the fair value of the derivative feature of the warrants was calculated using the following range of weighted average assumptions:

March 15, 2021

    

March 31, 2021

Risk-free interest rate

 

0.9 - 1.01

%

0.9 - 1.01

%

Expected life of grants

 

5.0

years

4.75 - 5.0

years

Expected volatility of underlying stock

18.0

%

18.0

%

Dividends

0

%

0

%

Probability of Business Combination

 

90

%

90

%