XML 95 R84.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Financial Performance through Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Schedule of Financial Performance through Reportable Segments [Line Items]        
Operating revenues [1] $ 70,005 $ 5,536 $ 220,269 $ 20,068
Less:        
Cost of revenues [1] 37,965 8,693 126,970 21,834
Sales commissions [1] 7,534 7,270 24,273 11,691
Sales and marketing       3,762
General and administrative [2]       29,789
Operating (loss) income from continuing operations (3,444) (29,970) (5,120) (47,008)
Reconciliation of segment (loss) income from continuing operations before income taxes:        
Interest expense       (8,230)
Interest income 86 3 102
Other expense, net [3] (4,256) (65,684) (1,724) (66,234)
Gain on extinguishment of debt 19,948 19,948
(Loss) from continuing operations before income taxes (15,804) (77,958) (30,099) (101,422)
Reportable Segment [Member]        
Schedule of Financial Performance through Reportable Segments [Line Items]        
Operating revenues 70,005 5,536 220,269  
Less:        
Cost of revenues 37,965 8,693 126,970  
Sales commissions 7,534 7,270 24,273  
Sales and marketing 6,467 1,093 21,764  
General and administrative 21,483 [4] 18,450 [4] 52,382 [2]  
Operating (loss) income from continuing operations (3,444) (29,970) (5,120)  
Reconciliation of segment (loss) income from continuing operations before income taxes:        
Interest expense (8,104) (2,338) (23,258)  
Interest income 86 3  
Other expense, net (4,256) (65,684) (1,724)  
Gain on extinguishment of debt 19,948    
(Loss) from continuing operations before income taxes (15,804) (77,958) (30,099)  
Reportable Segment [Member] | Residential Solar Installation [Member]        
Schedule of Financial Performance through Reportable Segments [Line Items]        
Operating revenues 38,579 5,536 114,097 20,068
Less:        
Cost of revenues 20,984 8,693 67,388 21,834
Sales commissions 7,479 7,270 22,882 11,691
Sales and marketing 4,781 1,093 19,591 3,762
General and administrative 12,240 [4] 18,450 [4] 32,782 [2] 29,789 [2]
Operating (loss) income from continuing operations (6,905) (29,970) (28,546) (47,008)
Reconciliation of segment (loss) income from continuing operations before income taxes:        
Interest expense    
Interest income    
Other expense, net    
Gain on extinguishment of debt    
Reportable Segment [Member] | New Homes Business [Member]        
Schedule of Financial Performance through Reportable Segments [Line Items]        
Operating revenues 27,116 101,862
Less:        
Cost of revenues 13,329 55,930
Sales commissions 55 1,391
Sales and marketing 1,686 2,173
General and administrative 9,243 [4] [4] 19,600 [2] [2]
Operating (loss) income from continuing operations 2,803 22,768
Reconciliation of segment (loss) income from continuing operations before income taxes:        
Interest expense
Interest income
Other expense, net
Gain on extinguishment of debt
(Loss) from continuing operations before income taxes    
Reportable Segment [Member] | Sunder [Member]        
Schedule of Financial Performance through Reportable Segments [Line Items]        
Operating revenues 4,310 4,310
Less:        
Cost of revenues 3,652 3,652
Sales commissions
Sales and marketing
General and administrative [4] [4] [2] [2]
Operating (loss) income from continuing operations 658 658
Reconciliation of segment (loss) income from continuing operations before income taxes:        
Interest expense
Interest income
Other expense, net
Gain on extinguishment of debt    
(Loss) from continuing operations before income taxes    
[1] Revenue is net of dealer fees attributable to related party of $0.3 million and $1.6 million in the thirteen and thirty-nine week periods ended September 28, 2025, respectively. Revenue is net of dealer fees attributable to related party of $1.6 million in each of the thirteen and thirty-nine week periods ended September 29, 2024. Refer to Note 16 – Related Party Transactions for details.
[2] In the thirty-nine weeks ended September 28, 2025, depreciation and amortization expense was $3.4 million, $0.9 million and zero for the Residential Solar Installation, New Homes Business and Sunder reportable segments, respectively. In the thirty-nine weeks ended September 29, 2024, depreciation and amortization expense was $1.0 million for the Residential Solar Installation reportable segment.
[3] Includes the following related party transactions (in millions):
[4] For the thirteen weeks ended September 28, 2025, depreciation and amortization expense was $1.0 million,  $0.3 million, and zero for the Residential Solar Installation, New Homes Business and Sunder reportable segments, respectively. For the thirteen weeks ended September 29, 2024, depreciation and amortization expense was $0.3 million for the Residential Solar Installation reportable segment.