XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Basic and Diluted Net Loss Per Share
9 Months Ended
Sep. 28, 2025
Basic and Diluted Net Loss Per Share [Abstract]  
Basic and Diluted Net Loss Per Share

(14) Basic and Diluted Net Loss Per Share

 

The Company uses the two-class method to calculate net loss per share. No dividends were declared or paid in the thirteen and thirty-nine week periods ended September 28, 2025 and September 29, 2024.

 

The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders for the thirteen and thirty-nine week periods ended September 28, 2025 and September 29, 2024 (in thousands, except share and per share amounts):

 

   Thirteen Weeks Ended   Thirty-Nine Weeks Ended 
   September 28,
2025
   September 29,
2024
   September 28,
2025
   September 29,
2024
 
Numerator:                
Net loss from continuing operations  $(15,804)  $(77,958)  $(30,099)  $(101,433)
Net loss from discontinued operations   (1,100)   
    (1,100)   (2,007)
Net loss  $(16,904)  $(77,958)  $(31,199)  $(103,440)
Denominator:                    
Weighted average common shares outstanding, basic and diluted   84,904,228    75,348,627    82,036,790    61,868,747 
Net loss per share, basic and diluted:                    
Continuing operations  $(0.19)  $(1.03)  $(0.37)  $(1.64)
Discontinued operations   (0.01)   
    (0.01)   (0.03)
Net loss  $(0.20)  $(1.03)  $(0.38)  $(1.67)

 

The computation of basic net loss per share attributable to common stockholders is inclusive of warrants with an insignificant exercise price. The Company’s calculation of  the weighted average shares outstanding is inclusive of 234,610 warrants with an insignificant exercise price (which assumes that the warrants were outstanding as of the beginning of the period or the date of the grant, whichever is earlier) for each of the thirteen and thirty-nine week periods ended September 28, 2025, respectively. The computation of diluted net loss per share attributable to common stockholders is the same for the thirteen and thirty-nine week periods ended September 28, 2025 and September 29, 2024 because the inclusion of potential shares of common stock would have been anti-dilutive for the periods presented.

 

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

   Thirteen Weeks Ended   Thirty-Nine Weeks Ended 
   September 28,
2025
   September 29,
2024
   September 28,
2025
   September 29,
2024
 
Common stock warrants   25,670,265    31,670,265    25,670,265    31,670,265 
Stock options and RSUs issued and outstanding   34,256,501    14,170,385    34,256,501    14,170,385 
Convertible notes   77,821,528    58,579,636    77,821,528    58,579,636 
Third SAFE Agreement   2,750,000        2,750,000     
Forward Purchase Agreements   6,720,000        6,720,000     
Deferred consideration shares   6,666,666        6,666,666     
Total potential common shares excluded from diluted net loss per share   153,884,960    104,420,286    153,884,960    104,420,286