XML 38 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
¥ in Thousands, $ in Thousands
CNY (¥)
shares
USD ($)
shares
IPO
CNY (¥)
Class A Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class A Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class A Ordinary Shares
IPO
CNY (¥)
shares
Class A Ordinary Shares
Class B Ordinary Shares
CNY (¥)
shares
Class A Ordinary Shares
Class C Ordinary Shares
CNY (¥)
shares
Additional Paid-in Capital
CNY (¥)
Additional Paid-in Capital
IPO
CNY (¥)
Accumulated Deficit
CNY (¥)
Accumulated Other Comprehensive Income (Loss)
CNY (¥)
Beginning Balance at Dec. 31, 2018 ¥ (1,855,749)     ¥ 11             ¥ (1,855,770) ¥ 10
Beginning Balance, Shares at Dec. 31, 2018 | shares       18,782,620                
Net loss (704,888)                   (704,888)  
Accretion on convertible redeemable preferred shares (877,999)                   (877,999)  
Foreign currency translation adjustments (368)                     (368)
Ending Balance at Dec. 31, 2019 (3,439,004)     ¥ 11             (3,438,657) (358)
Ending Balance, Shares at Dec. 31, 2019 | shares       18,782,620                
Net loss (470,618)                   (470,618)  
Accretion on convertible redeemable preferred shares (1,304,498)                   (1,304,498)  
Foreign currency translation adjustments 2,441                     2,441
Ending Balance at Dec. 31, 2020 (5,211,679)     ¥ 11             (5,213,773) 2,083
Ending Balance, Shares at Dec. 31, 2020 | shares       18,782,620                
Net loss (816,547) $ (128,135)                 (816,547)  
Accretion on convertible redeemable preferred shares (508,627)                   (508,627)  
Issuance of ordinary shares at the initial public offering ("IPO"), net of issuance cost     ¥ 1,488,866     ¥ 78       ¥ 1,488,788    
Issuance of ordinary shares at the initial public offering ("IPO"), net of issuance cost, Shares | shares           12,072,478            
Conversion of Class A/B/C ordinary shares upon the completion of IPO       ¥ (11) ¥ 4     ¥ 7        
Conversion of Class A/B/C ordinary shares upon the completion of IPO, Shares | shares       (18,782,620) 7,334,873   160,411 11,287,336        
Conversion of convertible redeemable preferred shares upon the completion of IPO 11,001,310       ¥ 456   ¥ 305   ¥ 11,000,549      
Conversion of convertible redeemable preferred shares upon the completion of IPO, Shares | shares         70,254,680   47,079,692          
Issuance of ordinary shares upon exercise of options ¥ 70       ¥ 70              
Issuance of ordinary shares upon exercise of options Shares | shares 2,627,997 2,627,997     2,627,997              
Share-based compensation ¥ 454,482               454,482      
Exercise of warrant 10,345       ¥ 1       10,344      
Exercise of warrant, Shares | shares         126,349              
Foreign currency translation adjustments 2,239                     2,239
Ending Balance at Dec. 31, 2021 ¥ 6,420,459 $ 1,007,510     ¥ 609   ¥ 305 ¥ 7 ¥ 12,954,163   ¥ (6,538,947) ¥ 4,322
Ending Balance, Shares at Dec. 31, 2021 | shares         92,416,377   47,240,103 11,287,336