QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) | |
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class: |
Trading Symbol(s) |
Name of Each Exchange on Which Registered: | ||
one-half of one redeemable warrant |
||||
Class A common stock at an exercise price of $11.50 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page No. |
||||||
Item 1. |
1 | |||||
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
Item 2. |
20 | |||||
Item 3. |
25 | |||||
Item 4. |
25 | |||||
Item 1. |
25 | |||||
Item 1A. |
26 | |||||
Item 2. |
26 | |||||
Item 3. |
27 | |||||
Item 4. |
27 | |||||
Item 5. |
27 | |||||
Item 6. |
27 | |||||
June 30, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
Total current assets |
||||||||
Deferred tax asset |
||||||||
Prepaid expenses—long-term |
||||||||
Investments held in Trust Account |
||||||||
Total Assets |
$ |
$ |
||||||
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit: |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Franchise tax payable |
||||||||
Income tax payable |
||||||||
Total current liabilities |
||||||||
Derivative warrant liabilities |
||||||||
Deferred underwriting commissions |
||||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption, $ |
||||||||
Stockholders’ Deficit: |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ non-redeemable shares issued or outstanding at June 30, 2022 and December 31, 2021 |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Deficit |
$ |
$ |
||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||
General and administrative expenses |
$ | $ | $ | $ | ||||||||||||
General and administrative expenses - related party |
||||||||||||||||
Franchise tax expenses |
||||||||||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income: |
||||||||||||||||
Change in fair value of derivative warrant liabilities |
||||||||||||||||
Income from investments held in Trust Account |
||||||||||||||||
Net income (loss) before income taxes |
( |
) | ( |
) | ||||||||||||
Income tax benefit |
||||||||||||||||
Net income (loss) |
$ |
$ |
( |
$ |
$ |
( |
||||||||||
Weighted average shares outstanding of Class A common stock, basic and diluted |
||||||||||||||||
Basic and diluted net income (loss) per share, Class A common stock |
$ | $ | $ | $ | ||||||||||||
Weighted average shares outstanding of Class B common stock, basic and diluted(1)(2) |
||||||||||||||||
Basic and diluted net income (loss) per share, Class B common stock |
$ | $ | ( |
) | $ | $ | ( |
|||||||||
(1) | This number excludes an aggregate of up to |
(2) | On July 12, 2021, the Sponsor effected a surrender of |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
||||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance - March 31, 2022 (Unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
||||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance - June 30, 2022 (Unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
||||||||||||||||||||
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
|||||||||||||||||||||||||
Class A |
Class B(1)(2) |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B common stock to Sponsor |
— | — | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance - March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance - June 30, 2021 (Unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
(1) | This number includes up to |
(2) | On July 12, 2021, the Sponsor effected a surrender of |
For the six months ended June 30, |
||||||||
2022 |
2021 |
|||||||
(Unaudited) |
||||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Change in fair value of derivative warrant liabilities |
( |
) | ||||||
General and administrative expenses advanced by related parties |
||||||||
Income from investments held in Trust Account |
( |
) | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
( |
) | ||||||
Deferred tax asset |
( |
) | ||||||
Prepaid expenses - long-term |
||||||||
Accounts payable |
||||||||
Accrued expenses |
||||||||
Franchise tax payable |
||||||||
Income tax payable |
||||||||
Net cash used in operating activities |
( |
) | ||||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from advances from related parties |
||||||||
Repayment of advances from related parties |
( |
) | ||||||
Offering costs paid |
( |
) | ( |
) | ||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
Net change in cash |
( |
) | ||||||
Cash - beginning of the period |
||||||||
Cash - end of the period |
$ |
$ |
||||||
Supplemental disclosure of noncash investing and financing activities: |
||||||||
Offering costs paid by Sponsor in exchange for issuance of Class B common stock |
$ | $ | ||||||
Offering costs included in accounts payable |
$ | $ | ||||||
Offering costs included in accrued expenses |
$ | $ | ||||||
Offering costs advanced by related parties |
$ | $ |
• | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||||||||||
Class A |
Class B |
Class B |
Class A |
Class B |
Class B |
|||||||||||||||||||
Basic and diluted net income (loss) per common share: |
||||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | $ | $ | $ | ( |
) | ||||||||||||||
Denominator: |
||||||||||||||||||||||||
Basic and diluted weighted average common shares outstanding |
||||||||||||||||||||||||
Basic and diluted net income (loss) per common share |
$ | $ | $ | ( |
) | $ | $ | $ | ( |
) | ||||||||||||||
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder (the “ redemption period”); and |
• | if, and only if, the last reported sales price (the “closing price”) of Class A common stock equals or exceeds $ |
• | in whole and not in part; |
• | at $ |
• | upon a minimum of 30 days’ prior written notice of redemption; and |
• | if, and only if, the closing price of Class A common stock equals or exceeds $ |
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A shares issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Class A common stock subject to possible redemption |
$ |
|||
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Accounts |
$ | $ | — | $ | — | |||||||
Liabilities: |
||||||||||||
Derivative warrant liabilities-Public Warrants |
$ | $ | — | $ | — | |||||||
Derivative warrant liabilities-Private Warrants |
$ | — | $ | — | $ |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Accounts |
$ | $ | — | $ | — | |||||||
Liabilities: |
||||||||||||
Derivative warrant liabilities-Public Warrants |
$ | $ | — | $ | — | |||||||
Derivative warrant liabilities-Private Warrants |
$ | — | $ | — | $ |
As of June 30, 2022 |
||||
Exercise price |
$ | |||
Stock price |
$ | |||
Volatility |
||||
Risk-free rate |
||||
Dividend yield |
Derivative warrant liabilities at December 31, 2021 |
$ | |||
Change in fair value of derivative warrant liabilities |
( |
) | ||
Derivative warrant liabilities at March 31, 2022 |
$ | |||
Change in fair value of derivative warrant liabilities |
( |
) | ||
Derivative warrant liabilities at June 30, 2022 |
$ | |||
101.DEF* | Inline XBRL Taxonomy Extension Definition Document | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* | Filed herewith. |
** | Furnished. |
JUNIPER II CORP. | ||||||
Date: August 15, 2022 | By: | /s/ Murray Grainger | ||||
Murray Grainger | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Date: August 15, 2022 | By: | /s/ Noah Kindler | ||||
Noah Kindler | ||||||
Chief Financial Officer and Chief Technology Officer | ||||||
(Principal Accounting and Financial Officer) |