XML 25 R8.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statement of Cash Flows - USD ($)
2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Net Cash Provided by (Used in) Operating Activities [Abstract]            
Net loss     $ 6,149,000 $ (812,000) $ 6,695,000 $ 5,487,000
Adjustments to reconcile net loss to net cash used in operating activities:            
Provision For Doubtful Accounts     8,000 47,000 159,000 155,000
Amortization expense     6,247,000 5,934,000 7,988,000 9,237,000
Depreciation     107,000 112,000 146,000 128,000
Amortization of debt issuance costs     118,000 151,000 220,000 264,000
Deferred Income Tax Expense (Benefit)     (1,598,000) (1,739,000) (2,317,000) (1,712,000)
Equity-based compensation     382,000 547,000 657,000 776,000
Increase (Decrease) in Operating Capital [Abstract]            
Accounts receivable     8,121,000 13,006,000 (4,410,000) (5,673,000)
Income taxes recoverable     86,000 (868,000) 377,000 (509,000)
Prepaid expenses and other assets     (986,000) 231,000 89,000 269,000
Accounts payable     (4,291,000) (2,393,000) 1,643,000 656,000
Accrued expenses and other liabilities     (6,058,000) (1,123,000) 6,119,000 2,743,000
Net cash used in operating activities     8,285,000 13,093,000 17,366,000 11,821,000
Net Cash Provided by (Used in) Investing Activities [Abstract]            
Capitalized software development costs     (1,588,000) (1,823,000) (2,154,000) (1,587,000)
Purchase of property and equipment     (143,000) (105,000) (116,000) (171,000)
Net cash used in investing activities     (1,731,000) (1,928,000) (2,270,000) (1,758,000)
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Cash received for exercised options     18,000 33,000 101,000 3,000
Proceeds from SAFE notes     1,225,000 1,150,000 1,250,000 0
Net cash provided by financing activities     (576,000) (1,867,000) (5,420,000) (6,730,000)
Net increase in cash and cash equivalents     5,978,000 9,298,000 9,676,000 3,333,000
Cash at the beginning of the period     16,767,000 7,091,000 7,091,000 3,758,000
Cash at the end of the period $ 16,767,000 $ 22,745,000 22,745,000 16,389,000 16,767,000 7,091,000
Non-Cash investing and financing activities:            
Capitalized software and property and equipment, net included in accounts payable     9,000 62,000 3,000 12,000
Cash and Cash Equivalents, at Carrying Value 16,717,000 22,640,000 22,640,000 16,277,000 16,717,000 6,818,000
Restricted Cash, Current 50,000 105,000 105,000 112,000 50,000 273,000
Supplemental Cash Flow Information [Abstract]            
Cash paid during the year for interest     1,732,000 2,478,000 3,131,000 3,951,000
Cash paid during the year for income taxes     7,614,000 1,182,000 1,416,000 4,124,000
Term Loans [Member]            
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Payment of term loan     (1,819,000) $ (3,050,000) (6,771,000) $ (6,733,000)
Mcap Acquisition Corp [Member]            
Net Cash Provided by (Used in) Operating Activities [Abstract]            
Net loss (18,950)   (2,896,263)      
Adjustments to reconcile net loss to net cash used in operating activities:            
Interest earned in Trust Account   (4,070) (20,386)      
Change in fair value of warrant liability   4,100,000 772,251      
Transaction costs allocable to warrant liability     832,378      
Increase (Decrease) in Operating Capital [Abstract]            
Prepaid expenses     (632,384)      
Accounts payable and accrued expenses 15,450   530,385      
Net cash used in operating activities (3,500)   (1,414,019)      
Net Cash Provided by (Used in) Investing Activities [Abstract]            
Investment of cash in Trust Account     (316,250,000)      
Net cash used in investing activities     (316,250,000)      
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Proceeds from sale of Units, net of underwriting discounts paid 25,000   309,925,000      
Proceeds from promissory note - related party 100,000   150,000      
Proceeds from sale of Private Placement Warrants     8,975,000      
Repayment of promissory note - related party     (250,000)      
Payments of deferred offering costs (96,500)   (363,379)      
Net cash provided by financing activities 28,500   318,436,621      
Net increase in cash and cash equivalents 25,000   772,602      
Cash at the beginning of the period 0   25,000      
Cash at the end of the period 25,000 797,602 797,602   25,000  
Non-Cash investing and financing activities:            
Initial classification of Class A common stock shares subject to possible redemption     302,376,840      
Change in value of class A common stock shares subject to possible redemption     4,070      
Deferred underwriting fee payable     11,068,750      
Initial measurement of warrants issued in connection with the Initial Public Offering accounted for as liabilities     22,818,749      
Deferred Offering Costs Included In Accounts Payable 50,134          
Cash and Cash Equivalents, at Carrying Value $ 25,000 $ 797,602 $ 797,602   $ 25,000