XML 101 R89.htm IDEA: XBRL DOCUMENT v3.25.3
Debt, net of unamortized deferred financing cost - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
May 13, 2025
Apr. 30, 2025
Dec. 19, 2024
Jul. 31, 2024
Feb. 22, 2024
Jan. 03, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Nov. 10, 2023
Debt Instrument [Line Items]                        
Proceeds from issuance of preferred stock and Constellation Warrants                 $ 18,471 $ 305,340    
Preferred stock tranche liability, at fair value             $ 1,650   1,650   $ 3,940  
Gain (loss) on preferred stock tranche liability             $ 500 $ 1,140 2,290 1,140    
Repayments of debt                 $ 164 $ 89,862    
Allianz Strategic Investments S.à.r.l. (“Allianz”) | Series A Preferred Stock | Allianz Investment Agreement                        
Debt Instrument [Line Items]                        
Preferred stock, dividend rate, per-dollar amount (in dollars per share) $ 1,000     $ 1,000                
Proceeds from issuance of preferred stock and Constellation Warrants $ 18,500                      
Allianz Strategic Investments S.à.r.l. (“Allianz”) | Allianz Tranche Right | Series A Preferred Stock | Allianz Investment Agreement                        
Debt Instrument [Line Items]                        
Number of securities called by warrants or rights (in shares) 18,471       50,000   1,523,289   1,523,289      
Preferred stock, dividend rate, per-dollar amount (in dollars per share)         $ 1,000              
Line of Credit                        
Debt Instrument [Line Items]                        
Outstanding principal amount             $ 586   $ 586   0  
Repayments of debt     $ 133,400                  
Write-off of deferred issuance costs                     4,500  
Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 250,000            
Secured Debt | Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 100,000            
Secured Debt | Credit Facility | Line of Credit | Minimum | Base rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (in percent)           1.00%            
Secured Debt | Credit Facility | Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (in percent)           2.00%            
Secured Debt | Credit Facility | Line of Credit | Maximum | Base rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (in percent)           2.00%            
Secured Debt | Credit Facility | Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate (in percent)           3.00%            
Secured Debt | Kontora Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Outstanding principal amount   $ 600         $ 586   $ 586   $ 0  
Fixed quarterly installments   $ 100                    
Interest rate (in percent)   6.70%                    
Economic equity required   $ 1,800                    
Economic equity required (in percent)   30.00%                    
Revolving Credit Facility | Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 150,000           $ 110,000
Accordion option, additional borrowing capacity           75,000            
Accordion feature, maximum borrowing capacity           $ 225,000