XML 116 R70.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity-Based Compensation and Earn-in Expenses - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended 13 Months Ended
Jun. 26, 2024
$ / shares
shares
Jun. 05, 2024
$ / shares
shares
Mar. 01, 2024
$ / shares
shares
Feb. 06, 2024
$ / shares
shares
Jul. 14, 2023
USD ($)
d
May 31, 2023
$ / shares
shares
Mar. 23, 2023
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Jan. 07, 2022
d
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Unrecognized equity-based compensation expense               $ 30,400   $ 30,400     $ 30,400    
Unrecognized equity-based compensation expense, weighted average recognition period (in years)                   2 years 3 months 25 days          
Share-based payment arrangement, expense               4,989 $ 2,576 $ 11,343 $ 33,134        
Earn-in consideration payable               969   $ 969   $ 1,830 969    
Holbein Partners, LLP (“Holbein”)                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Earn-in expense, cash (in percent)                   50.00%          
Earn-in expense, equity (in percent)                   50.00%          
Earn-in share-purchase payment period | d                             10
Earn-in payment, first date         $ 7,100                    
Earn-in payment, second date         $ 8,900                    
Earn-in, share-purchase price, volume weighted average price, number of days | d         20                    
Earn-in consideration payable               1,000   $ 1,000   $ 1,800 $ 1,000    
RSUs                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               $ 2,136 $ 1,515 $ 5,093 $ 31,060        
Number of shares vested in period (in shares) | shares                   1,823,811 2,534,202        
Shares outstanding (in shares) | shares               6,694,972 4,781,009 6,694,972 4,781,009 4,797,464 6,694,972 0  
Shares issued in period (in shares) | shares   2,219,661       4,697,317       4,078,237 7,395,306        
Fair value of shares issued (in dollars per share) | $ / shares   $ 4.78       $ 4.35   $ 4.90 $ 4.53 $ 4.90 $ 4.53 $ 4.64 $ 4.90 $ 0  
Vesting period (in years)   3 years       3 years                  
Shares forfeited in period (in shares) | shares                   356,918 80,095        
RSUs | Share-Based Payment Arrangement, Employee                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               $ 1,400 $ 1,500 $ 3,400 $ 1,500        
Shares forfeited in period (in shares) | shares                         539,545    
RSUs | Board of directors                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               $ 600   $ 800          
Shares issued in period (in shares) | shares 123,732   138,564       65,554                
Fair value of shares issued (in dollars per share) | $ / shares $ 4.98   $ 5.87       $ 12.56                
Vesting period (in years) 12 months   4 months       9 months                
RSUs | Class A Common Stock                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Authorized (in shares) | shares               11,788,132   11,788,132     11,788,132    
Available for grant (in shares) | shares               735,147   735,147     735,147    
TWMH' Restricted Stock Units (RSUs)                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense                 $ 4,200            
Shares outstanding (in shares) | shares               0   0     0    
Alvarium employee awards                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense                     24,600        
Share-based payment arrangement, accelerated cost                     $ 21,000        
Share-based compensation arrangement, accelerated vesting (in shares) | shares                     2,100,000        
Alvarium employee awards, benefiting acquirer                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense                     $ 3,600        
Number of shares vested in period (in shares) | shares                     360,485        
Nasdaq awards | Class A Common Stock                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Shares issued in period (in shares) | shares                     60,800        
Fair value of shares issued (in dollars per share) | $ / shares                 $ 10.00   $ 10.00        
Buy-out equity awards as restricted stock units (RSUs)                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               $ 100   $ 900          
Shares issued in period (in shares) | shares       29,154                      
Fair value of shares issued (in dollars per share) | $ / shares       $ 5.36                      
Vesting period (in years)       2 years                      
Buy-out equity awards as restricted stock units (RSUs) | Minimum                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Vesting period (in years)                       1 year      
Buy-out equity awards as restricted stock units (RSUs) | Maximum                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Vesting period (in years)                       3 years      
Buy-out equity awards as restricted stock units (RSUs) | Class A Common Stock                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense                     $ 600        
Buy-out equity awards as restricted stock units (RSUs), first grant date                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Shares issued in period (in shares) | shares                       111,148      
Fair value of shares issued (in dollars per share) | $ / shares                       $ 7.66      
Buy-out equity awards as restricted stock units (RSUs), second grant date                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Shares issued in period (in shares) | shares                       118,987      
Fair value of shares issued (in dollars per share) | $ / shares                       $ 8.72      
PRSUs                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               466 $ 0 $ 466 0        
Shares issued in period (in shares) | shares   1,567,125                          
Fair value of shares issued (in dollars per share) | $ / shares   $ 5.76                          
Vesting period (in years)                   3 years          
Earn-in expense                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               1,079 1,061 $ 3,045 2,074        
Earn-in expense | Holbein Partners, LLP (“Holbein”)                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               500 1,100 2,500 2,100        
Earn-in expense | East End Advisors, LLC ("EEA")                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               300   300          
Earn-in expense | Pointwise Partners Limited ("PW")                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               200   200          
Revenue share                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               152 0 364 0        
Deferred compensation                              
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]                              
Share-based payment arrangement, expense               $ 1,156 $ 0 $ 2,375 $ 0