XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Common Stock Class A [Member]
Common Stock [Member]
Common Stock Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance beginning, Values at Dec. 31, 2022 $ (15,785,239) $ 91 $ 1,030 $ 0 $ (15,786,360)
Balance beginning, Shares at Dec. 31, 2022   910,000 10,303,333    
Conversion of Class B common stock to Class A common stock 0 $ 400 $ (400) 0 0
Conversion of Class B common stock to Class A common stock Shares   4,000,000 (4,000,000)    
Recognition of excise tax liability on stock redemptions (38,793)       (38,793)
Accretion for Class A common stock to redemption amount (269,598)       (269,598)
Net loss (5,389,629)       (5,389,629)
Balance ending, Values at Dec. 31, 2023 (21,483,259) $ 491 $ 630 0 (21,484,380)
Balance ending, Shares at Dec. 31, 2023   4,910,000 6,303,333    
Recognition of excise tax liability on stock redemptions (29,280)       (29,280)
Accretion for Class A common stock to redemption amount (179,274)       (179,274)
Net loss (2,394,517)       (2,394,517)
Balance ending, Values at Dec. 31, 2024 $ (24,086,330) $ 491 $ 630 $ 0 $ (24,087,451)
Balance ending, Shares at Dec. 31, 2024   4,910,000 6,303,333