XML 34 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Shareholders' Equity
¥ in Thousands, $ in Thousands
CNY (¥)
shares
USD ($)
shares
Common Class A [Member]
USD ($)
shares
Common Class B [Member]
shares
Common Stock [Member]
Common Class A [Member]
CNY (¥)
shares
Common Stock [Member]
Common Class B [Member]
CNY (¥)
shares
Treasury shares [Member]
CNY (¥)
shares
Additional Paid in Capital [Member]
CNY (¥)
Accumulated deficit [Member]
CNY (¥)
Subscription Receivables [Member]
CNY (¥)
Accumulated other comprehensive income [Member]
CNY (¥)
Total [Member]
CNY (¥)
Non— controlling interests [Member]
CNY (¥)
Beginning balance at Dec. 31, 2021 ¥ 31,528,886       ¥ 1,198 ¥ 218   ¥ 49,245,773 ¥ (17,020,254) ¥ (1,310,140) ¥ 538,650 ¥ 31,455,445 ¥ 73,441
Beginning balance (Shares) at Dec. 31, 2021 | shares         18,505,617,508 3,323,790,823              
Net income (loss) 411,900               411,361     411,361 539
Foreign currency translation adjustments 1,956,020                   1,956,020 1,956,020  
Exercise of stock options granted to employees ¥ 21       ¥ 7 ¥ 14   0       21  
Exercise of stock options granted to employees (Shares) | shares 318,299,998 318,299,998 112,209,998 206,090,000 112,209,998 206,090,000              
Share-based compensation ¥ 919,255             919,255       919,255  
Repurchase of shares (1,080,270)       ¥ (17) ¥ (6)   (1,080,247)       (1,080,270)  
Repurchase of shares (Shares) | shares         (259,805,836) (91,165,500)              
Ordinary shares reclassification         ¥ 71 ¥ (71)              
Ordinary shares reclassification (Shares) | shares         1,121,670,655 (1,121,670,655)              
Cancellation of ordinary shares 0       ¥ 0             0  
Cancellation of ordinary shares (Shares) | shares         (79)                
Settlement of Shareholder loan         ¥ (37)     (1,326,603)   1,310,140 16,500    
Settlement of Shareholder loan (Shares) | shares         (560,224,090)                
Reclassification from non-controlling interests to redeemable non-controlling interests (73,980)                       (73,980)
Adjustment attributable to redeemable non-controlling interests (4,599)               (4,599)     (4,599)  
Unrealized gains on available-for-sale investments, before reclassification 0                        
Ending balance at Dec. 31, 2022 33,657,233       ¥ 1,222 ¥ 155 ¥ 0 47,758,178 (16,613,492) ¥ 0 2,511,170 33,657,233 0
Ending balance (Shares) at Dec. 31, 2022 | shares         18,919,468,156 2,317,044,668              
Ending balance (Shares) at Dec. 31, 2022 | shares             0            
Net income (loss) 2,227,093           ¥ 0   2,228,345   0 2,228,345 (1,252)
Capital contribution from non-controlling interests shareholders 6,000                     0 6,000
Foreign currency translation adjustments 386,701               0   386,701 386,701 0
Exercise of stock options granted to employees 9       ¥ 9 ¥ 0         0 9 0
Exercise of stock options granted to employees (Shares) | shares     131,869,359   131,869,359 0 0            
Share-based compensation 441,827             441,827     0 441,827 0
Repurchase of shares (1,086,102)   $ (147,689)   ¥ (1)   ¥ (1,047,485) (38,616)     0 (1,086,102) 0
Repurchase of shares (Shares) | shares     455,039,640   (469,206,520)   455,039,640            
Ordinary shares reclassification         ¥ 13 ¥ (13)              
Ordinary shares reclassification (Shares) | shares         185,179,040 (185,179,040)              
Cancellation of ordinary shares         ¥ (14)   ¥ 439,368 (439,354)          
Cancellation of ordinary shares (Shares) | shares         (77)   (201,197,520)            
Adjustment attributable to redeemable non-controlling interests (15,457)           ¥ 0   (15,457)   0 (15,457) 0
Vesting of restricted shares of TYT 8,050             (8,050)       (8,050) 8,050
Unrealized gains on available-for-sale investments, before reclassification 0                        
Ending balance at Dec. 31, 2023 35,617,304       ¥ 1,229 ¥ 142 ¥ (608,117) 47,713,985 (14,400,604)   2,897,871 35,604,506 12,798
Ending balance (Shares) at Dec. 31, 2023 | shares         18,767,309,958 2,131,865,628              
Ending balance (Shares) at Dec. 31, 2023 | shares             253,842,120            
Net income (loss) 3,123,437               3,126,985   0 3,126,985 (3,548)
Foreign currency translation adjustments 325,474                   325,474 325,474  
Exercise of stock options granted to employees 10       ¥ 10             10  
Exercise of stock options granted to employees (Shares) | shares     156,832,119   156,832,119                
Share-based compensation 496,639             496,639       496,639  
Repurchase of shares (743,261)       ¥ (2)   ¥ (662,080) (81,179)       (743,261)  
Repurchase of shares (Shares) | shares     255,486,760   (286,250,740)   255,486,760            
Cancellation of ordinary shares (8,592)       ¥ (36)   ¥ 1,270,197 (1,237,224) (41,529)     (8,592)  
Cancellation of ordinary shares (Shares) | shares         (2,505)   (509,328,880)            
Settlement of Shareholder loan (41,529)             (81,179)          
Adjustment attributable to redeemable non-controlling interests (57,136) $ (7,828)             (57,136)     (57,136)  
Vesting of restricted shares of TYT               (6,127)       (6,127) 6,127
Dividends to shareholders (1,062,371)             (1,062,371)       (1,062,371)  
Unrealized gains on available-for-sale investments, before reclassification 599 82                 599 599  
Ending balance at Dec. 31, 2024 ¥ 37,692,103 $ 5,163,797     ¥ 1,201 ¥ 142 ¥ 0 ¥ 45,823,723 ¥ (11,372,284)   ¥ 3,223,944 ¥ 37,676,726 ¥ 15,377
Ending balance (Shares) at Dec. 31, 2024 | shares         18,637,888,832 2,131,865,628              
Ending balance (Shares) at Dec. 31, 2024 | shares             0