XML 80 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule Loss by tax jurisdictions
    
Years ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB
    
RMB
    
RMB
 
Net income from PRC operations
     1,047,102        1,760,139        2,862,980  
Net (loss) income from
non-PRC
operations
     (539,167      573,758        499,868  
  
 
 
    
 
 
    
 
 
 
Total net income before tax
  
 
507,935
 
  
 
2,333,897
 
  
 
3,362,848
 
  
 
 
    
 
 
    
 
 
 
Schedule the current and deferred portion of income tax expenses included in the consolidated statements of operations and comprehensive loss
    
Years ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB
    
RMB
    
RMB
 
Current tax expenses
     131,186        227,415        196,233  
Deferred tax (benefits) expenses
     (35,151      (120,611      43,178  
  
 
 
    
 
 
    
 
 
 
Total
  
 
96,035
 
  
 
106,804
 
  
 
239,411
 
  
 
 
    
 
 
    
 
 
 
Schedule Reconciliation of the differences between PRC statutory income tax rate and the Group's effective income tax rate
    
Years ended December 31,
 
    
2022
   
2023
   
2024
 
PRC statutory tax rate
     25.00     25.00     25.00
Effect of different tax rates of entities operating in other
jurisdictions
     (5.15 %)      (9.38 %)      (6.30 %) 
Preferential tax rates
     0.00     (3.69 %)      (18.90 %) 
PRC Withholding taxes
     5.73     2.79     1.46
Net tax effect of super deduction and
non-deductible
expenses in determining taxable profit
     24.87     (2.06 %)      0.51
True up
     (1.24 %)      (7.07 %)      0.75
Effect of change of valuation allowance
     (30.30 %)      (1.01 %)      4.60
  
 
 
   
 
 
   
 
 
 
Effective tax rate
  
 
18.91
 
 
4.58
 
 
7.12
  
 
 
   
 
 
   
 
 
 
Schedule Deferred tax assets and deferred tax liabilities
    
As of December 31,
 
    
2023
    
2024
 
    
RMB
    
RMB
 
Deferred tax assets
     
—Advertising and business promotion expenditure
     5,260        28,093  
—Impairment loss
     177,368        265,553  
—Allowance for expected credit losses
     69,076        116,458  
—Accrued expense
     142,878        12,478  
—Net loss carrying forward
     363,929        418,810  
—Others
     9,555        6,368  
Less: valuation allowance
     (618,985      (754,878
  
 
 
    
 
 
 
Net deferred tax assets
  
 
149,081
 
  
 
92,882
 
  
 
 
    
 
 
 
Deferred tax liabilities
     
—Identifiable intangible assets from business combination
     108,591        95,570  
  
 
 
    
 
 
 
Total deferred tax liabilities
  
 
108,591
 
  
 
95,570
 
  
 
 
    
 
 
 
Schedule Movement of valuation allowance
    
Years ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB
    
RMB
    
RMB
 
Balance at beginning of the year
     811,324        652,610        618,985  
(Reversal) addition
     (158,714      (33,625      135,893  
  
 
 
    
 
 
    
 
 
 
Balance at ending of the year
  
 
652,610
 
  
 
618,985
 
  
 
754,878
 
  
 
 
    
 
 
    
 
 
 
Schedule Of effects of preferential tax rates on earnings per share Table Text block
The effects of preferential tax rates on earnings per share are as follows:
 
    
Years ended December 31,
 
    
2022
    
2023
    
2024
 
Tax saving amount due to preferential tax rates
     —         86,110        635,456  
Effect on basic earnings per share
     —         0.00        0.03  
Effect on diluted earnings per share
     —         0.00        0.03