XML 77 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule Loss by tax jurisdictions
    
Years ended December 31,
 
    
2021
    
2022
    
2023
 
    
RMB
    
RMB
    
RMB
 
Net income from PRC operations
     56,957        1,047,102        1,760,139  
Net (loss) income from
non-PRC
operations
     (3,697,294      (539,167      573,758  
  
 
 
    
 
 
    
 
 
 
Total net (loss) income before tax
  
 
(3,640,337
  
 
507,935
 
  
 
2,333,897
 
  
 
 
    
 
 
    
 
 
 
Schedule the current and deferred portion of income tax expenses included in the consolidated statements of operations and comprehensive loss
    
Years ended December 31,
 
    
2021
    
2022
    
2023
 
    
RMB
    
RMB
    
RMB
 
Current tax expenses
     27,018        131,186        227,415  
Deferred tax benefits
     (12,827      (35,151      (120,611
  
 
 
    
 
 
    
 
 
 
Total
  
 
14,191
 
  
 
96,035
 
  
 
106,804
 
  
 
 
    
 
 
    
 
 
 
Schedule Reconciliation of the differences between PRC statutory income tax rate and the Group's effective income tax rate
    
Years ended December 31,
 
    
2021
    
2022
    
2023
 
PRC statutory tax rate
     25.00%         25.00%         25.00%   
Effect of different tax rates of
entities
operating in other jurisdictions
     0.96%         (5.15%)        (9.38%)  
Preferential tax rates
     0.00%         0.00%         (3.69%)  
PRC Withholding taxes
     (0.44%)        5.73%         2.79%   
Expenses/losses not deductible for tax purposes
     (0.91%)        4.02%         0.07%   
Research and development expenses super deduction
     2.65%         (24.39%)        (6.86%)  
Share-based compensation cost not deductible for tax purposes
     (26.36%)        45.24%         4.73%   
True up
     (0.04%)        (1.24%)        (7.07%)  
Effect of change of valuation allowance
     (1.25%)        (30.30%)        (1.01%)  
  
 
 
    
 
 
    
 
 
 
Effective tax rate
  
 
(0.39%)
 
  
 
18.91% 
 
  
 
4.58% 
 
  
 
 
    
 
 
    
 
 
 
Schedule Deferred tax assets and deferred tax liabilities
    
As of December 31,
 
    
2022
    
2023
 
    
RMB
    
RMB
 
Deferred tax assets
     
—Advertising and business promotion expenditure
     11,571        5,260  
—Impairment loss
     177,368        177,368  
—Allowance for expected credit losses
     58,843        69,076  
—Accrued expense
     10,891        142,878  
—Net loss carrying forward
     423,025        363,929  
—Others
     12,402        9,555  
Less: valuation allowance
     (652,610      (618,985
  
 
 
    
 
 
 
Net deferred tax assets
  
 
41,490
 
  
 
149,081
 
  
 
 
    
 
 
 
Deferred tax liabilities
     
—Identifiable intangible assets from business combination
     121,611        108,591  
  
 
 
    
 
 
 
Total deferred tax liabilities
  
 
121,611
 
  
 
108,591
 
  
 
 
    
 
 
 
Schedule Movement of valuation allowance
    
Years ended December 31,
 
    
2021
    
2022
    
2023
 
    
RMB
    
RMB
    
RMB
 
Balance at beginning of the year
     747,354        811,324        652,610  
Addition (reversal)
     63,970        (158,714      (33,625
  
 
 
    
 
 
    
 
 
 
Total
  
 
811,324
 
  
 
652,610
 
  
 
618,985