XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Offsetting Assets The following table presents gross commodity derivative balances prior to applying netting adjustments recorded in the condensed consolidated balance sheets:
March 31, 2025
(in thousands)Balance Sheet LocationGross Amounts of Assets and LiabilitiesOffset AdjustmentsNet Amounts of Assets and Liabilities
Current derivative assetsCommodity derivative assets, current$4,481 $(4,287)$194 
Noncurrent derivative assetsCommodity derivative assets15,198 (8,631)6,567 
Current derivative liabilities
Commodity derivative liabilities, current
146,221 (4,287)141,934 
Noncurrent derivative liabilities
Commodity derivative liabilities
58,871 (8,631)50,240 
December 31, 2024
(in thousands)Balance Sheet LocationGross Amounts of Assets and LiabilitiesOffset AdjustmentsNet Amounts of Assets and Liabilities
Current derivative assetsCommodity derivative assets, current$5,187 $(5,187)$— 
Noncurrent derivative assetsCommodity derivative assets872 (872)— 
Current derivative liabilities
Commodity derivative liabilities, current
25,464 (5,187)20,277 
Noncurrent derivative liabilities
Commodity derivative liabilities
48,229 (872)47,357 
Summary of Offsetting Liabilities The following table presents gross commodity derivative balances prior to applying netting adjustments recorded in the condensed consolidated balance sheets:
March 31, 2025
(in thousands)Balance Sheet LocationGross Amounts of Assets and LiabilitiesOffset AdjustmentsNet Amounts of Assets and Liabilities
Current derivative assetsCommodity derivative assets, current$4,481 $(4,287)$194 
Noncurrent derivative assetsCommodity derivative assets15,198 (8,631)6,567 
Current derivative liabilities
Commodity derivative liabilities, current
146,221 (4,287)141,934 
Noncurrent derivative liabilities
Commodity derivative liabilities
58,871 (8,631)50,240 
December 31, 2024
(in thousands)Balance Sheet LocationGross Amounts of Assets and LiabilitiesOffset AdjustmentsNet Amounts of Assets and Liabilities
Current derivative assetsCommodity derivative assets, current$5,187 $(5,187)$— 
Noncurrent derivative assetsCommodity derivative assets872 (872)— 
Current derivative liabilities
Commodity derivative liabilities, current
25,464 (5,187)20,277 
Noncurrent derivative liabilities
Commodity derivative liabilities
48,229 (872)47,357 
Summary of Derivative Instrument Gain (Loss)
The following tables set forth the derivative losses, net on the condensed consolidated statements of operations:
Three Months Ended March 31,
(in thousands)20252024
Gain (loss) on settled derivatives, net$(18,206)$36,464 
Loss on unsettled derivatives, net(133,985)(40,143)
Derivative losses, net$(152,191)$(3,679)
Schedule of Derivative Instruments
The following table represents natural gas commodity derivatives indexed to NYMEX Henry Hub pricing:
InstrumentMMBtuWeighted Average Price (USD)Weighted Average Price FloorWeighted Average Price Ceiling
Fair Value as of
March 31, 2025 (in thousands)
2025
Swap78,400,000 $3.41 $(85,464)
Collars9,800,000 $3.71 $4.11 $(5,555)
2026
Swap57,825,000 $3.60 $(48,283)
Collars25,550,000 $3.67 $4.19 $(11,244)
Call options36,500,000 $5.00 $(19,784)
Put options36,500,000 $3.00 $5,273 
2027
Collars29,200,000 $3.53 $3.93 $(3,162)
Call options36,500,000 $5.00 $(13,729)
Put options36,500,000 $3.00 $10,268 
The following table represents natural gas basis derivatives based on the applicable basis reference price listed below:
InstrumentBasis Reference PriceMMBtuWeighted Average Basis Differential
Fair Value as of
March 31, 2025
(in thousands)
2025
SwapTransco Leidy Basis9,625,000 $(0.86)$1,502 
SwapHSC Basis22,000,000 $(0.45)$1,263 
SwapTransco St 85 (Z4) Basis17,875,000 $0.45 $534 
The following table represents natural gas liquids commodity derivatives for contracts, by contract type, expiring through December 31, 2026 based on the applicable index listed below:
InstrumentCommodity Reference PriceGallonsWeighted Average Price (USD)
Fair Value as of
March 31, 2025
(in thousands)
2025
SwapOPIS Purity Ethane Mont Belvieu80,850,000 $0.25 $(4,115)
SwapOPIS IsoButane Mont Belvieu Non-TET5,775,000 $0.87 $(770)
SwapOPIS Normal Butane Mont Belvieu Non-TET7,218,750 $0.83 $(913)
SwapOPIS Propane Mont Belvieu Non-TET31,762,500 $0.73 $(3,659)
SwapOPIS Natural Gasoline Mont Belvieu Non-TET11,550,000 $1.41 $(517)
2026
SwapOPIS Purity Ethane Mont Belvieu94,762,500 $0.25 $(3,996)
SwapOPIS IsoButane Mont Belvieu Non-TET6,221,250 $0.86 $(412)
SwapOPIS Normal Butane Mont Belvieu Non-TET10,053,750 $0.82 $(581)
SwapOPIS Propane Mont Belvieu Non-TET37,327,500 $0.70 $(2,718)
SwapOPIS Natural Gasoline Mont Belvieu Non-TET16,275,000 $1.40 $649