XML 56 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Reportable Segment (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting

The following tables present the Company’s segment revenues and other operating income, significant segment operating expenses, and segment income (loss) from operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

and Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

857,597

​

$

—

​

$

857,597

​

$

—

​

$

857,597

Power revenues

​

 

—

​

 

248,752

​

 

248,752

​

 

—

​

 

248,752

Midstream revenues

​

 

10,456

​

 

—

​

 

10,456

​

 

—

​

 

10,456

Derivative gains (losses), net

​

 

105,081

​

 

274,788

​

 

379,869

​

 

—

​

 

379,869

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

12,304

​

 

12,304

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

11,752

​

 

11,752

Loss on sales of assets

​

 

(1,798)

​

 

—

​

 

(1,798)

​

 

(7)

​

 

(1,805)

Other

​

 

11,664

​

 

—

​

 

11,664

​

 

—

​

 

11,664

Total revenues and other operating income

​

$

983,000

​

$

523,540

​

$

1,506,540

​

$

24,049

​

$

1,530,589

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

152,873

​

 

—

​

 

152,873

​

 

—

​

 

152,873

Fuel commodity costs

​

 

—

​

 

180,364

​

 

180,364

​

 

—

​

 

180,364

Purchased power

​

 

—

​

 

113,968

​

 

113,968

​

 

—

​

 

113,968

Taxes other than income

​

 

50,761

​

 

15,645

​

 

66,406

​

 

1

​

 

66,407

Gathering and transportation

​

 

250,849

​

 

—

​

 

250,849

​

 

—

​

 

250,849

Depreciation, depletion, amortization, and accretion

​

 

155,713

​

 

38,273

​

 

193,986

​

 

1,751

​

 

195,737

General and administrative

​

 

68,944

​

 

19,999

​

 

88,943

​

 

42,629

​

 

131,572

Power operating and maintenance

​

 

—

​

 

78,435

​

 

78,435

​

 

—

​

 

78,435

Other operating expenses

​

 

29,034

​

 

8,296

​

 

37,330

​

 

19,344

​

 

56,674

Total operating expenses

​

 

708,174

​

 

454,980

​

 

1,163,154

​

 

63,725

​

 

1,226,879

Income (loss) from operations

​

$

274,826

​

$

68,560

​

$

343,386

​

$

(39,676)

​

$

303,710

Capital expenditures

​

$

258,549

​

$

4,954

​

$

263,503

​

$

41,616

​

$

305,119

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

and Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

557,570

​

$

—

​

$

557,570

​

$

—

​

$

557,570

Power revenues

​

 

—

​

 

218,268

​

 

218,268

​

 

—

​

 

218,268

Midstream revenues

​

 

12,560

​

 

—

​

 

12,560

​

 

—

​

 

12,560

Derivative gains (losses), net

​

 

(34,152)

​

 

241,612

​

 

207,460

​

 

—

​

 

207,460

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

10,668

​

 

10,668

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

14,021

​

 

14,021

Gain on sale of business

​

 

7,080

​

 

—

​

 

7,080

​

 

—

​

 

7,080

Gain on sales of assets

​

 

3,523

​

 

—

​

 

3,523

​

 

—

​

 

3,523

Other

​

 

6,631

​

 

—

​

 

6,631

​

 

—

​

 

6,631

Total revenues and other operating income

​

$

553,212

​

$

459,880

​

$

1,013,092

​

$

24,689

​

$

1,037,781

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

136,991

​

 

—

​

 

136,991

​

 

—

​

 

136,991

Fuel commodity costs

​

 

—

​

 

118,662

​

 

118,662

​

 

—

​

 

118,662

Purchased power

​

 

—

​

 

108,327

​

 

108,327

​

 

—

​

 

108,327

Taxes other than income

​

 

34,961

​

 

12,843

​

 

47,804

​

 

48

​

 

47,852

Gathering and transportation

​

 

222,391

​

 

—

​

 

222,391

​

 

—

​

 

222,391

Depreciation, depletion, amortization, and accretion

​

 

215,541

​

 

37,967

​

 

253,508

​

 

1,992

​

 

255,500

General and administrative

​

 

59,417

​

 

14,524

​

 

73,941

​

 

36,090

​

 

110,031

Power operating and maintenance

​

 

—

​

 

81,071

​

 

81,071

​

 

—

​

 

81,071

Other operating expenses

​

 

12,647

​

 

1,809

​

 

14,456

​

 

6,738

​

 

21,194

Total operating expenses

​

 

681,948

​

 

375,203

​

 

1,057,151

​

 

44,868

​

 

1,102,019

Loss from operations

​

$

(128,736)

​

$

84,677

​

$

(44,059)

​

$

(20,179)

​

$

(64,238)

Capital expenditures

​

$

88,384

​

$

4,445

​

$

92,829

​

$

12,532

​

$

105,361

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate and

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

706,151

​

$

—

​

$

706,151

​

$

—

​

$

706,151

Power revenues

​

 

—

​

 

274,623

​

 

274,623

​

 

—

​

 

274,623

Midstream revenues

​

 

16,168

​

 

—

​

 

16,168

​

 

—

​

 

16,168

Derivative gains (losses), net

​

 

238,743

​

 

51,981

​

 

290,724

​

 

—

​

 

290,724

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

8,710

​

 

8,710

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

701

​

 

701

Gain on sales of assets

​

 

2,162

​

 

—

​

 

2,162

​

 

45

​

 

2,207

Other

​

 

3,957

​

 

—

​

 

3,957

​

 

—

​

 

3,957

Total revenues and other operating income

​

$

967,181

​

$

326,604

​

$

1,293,785

​

$

9,456

​

$

1,303,241

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

150,647

​

 

—

​

 

150,647

​

 

—

​

 

150,647

Fuel commodity costs

​

 

—

​

 

94,213

​

 

94,213

​

 

—

​

 

94,213

Purchased power

​

 

—

​

 

27,769

​

 

27,769

​

 

—

​

 

27,769

Taxes other than income

​

 

72,290

​

 

8,827

​

 

81,117

​

 

—

​

 

81,117

Gathering and transportation

​

 

248,990

​

 

—

​

 

248,990

​

 

—

​

 

248,990

Depreciation, depletion, amortization, and accretion

​

 

223,165

​

 

31,752

​

 

254,917

​

 

205

​

 

255,122

General and administrative

​

 

65,852

​

 

27,917

​

 

93,769

​

 

39,805

​

 

133,574

Power operating and maintenance

​

 

—

​

 

56,365

​

 

56,365

​

 

—

​

 

56,365

Other operating expenses

​

 

12,353

​

 

1,671

​

 

14,024

​

 

272

​

 

14,296

Total operating expenses

​

 

773,297

​

 

248,514

​

 

1,021,811

​

 

40,282

​

 

1,062,093

Income from operations

​

$

193,884

​

$

78,090

​

$

271,974

​

$

(30,826)

​

$

241,148

Capital expenditures

​

$

137,085

​

$

13,797

​

$

150,882

​

 

50,631

​

$

201,513

Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated

The following table reconciles total segment income (loss) from operations to consolidated income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Total segment operating income (loss)

​

$

343,386

​

$

(44,059)

​

$

271,974

Unallocated amounts:

​

 

  ​

​

 

  ​

​

 

  ​

Corporate and Other revenues and other operating income

​

 

24,049

​

 

24,689

​

 

9,456

Corporate and Other taxes other than income

​

 

(1)

​

 

(48)

​

 

—

Corporate and Other depreciation, depletion, amortization, and accretion

​

 

(1,751)

​

 

(1,992)

​

 

(205)

Corporate and Other general and administrative

​

 

(42,629)

​

 

(36,090)

​

 

(39,805)

Corporate and Other other operating expenses

​

 

(19,344)

​

 

(6,738)

​

 

(272)

Gains on contingent consideration liabilities

​

 

—

​

 

9,676

​

 

38,375

Interest expense, net

​

 

(87,876)

​

 

(116,369)

​

 

(122,820)

Loss on extinguishment of debt

​

 

—

​

 

(13,877)

​

 

—

Other income

​

 

9,335

​

 

8,995

​

 

5,443

Income (loss) before income taxes

​

$

225,169

​

$

(175,813)

​

$

162,146

Segment Reporting, Reconciliation of Asset by Segment to Consolidated

The following table presents total assets by reportable segment reconciled to total consolidated assets:

​

​

​

​

​

​

​

​

​

December 31,

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Upstream/Midstream

​

$

2,670,434

​

$

2,016,352

Power

​

 

939,981

​

 

983,356

Total reportable segments

​

 

3,610,415

​

 

2,999,708

Corporate and Other

​

 

328,842

​

 

99,069

Total consolidated assets

​

$

3,939,257

​

$

3,098,777

​