XML 38 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Reportable Segments
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Reportable Segments

Note 19 - Reportable Segments

Effective January 30, 2026, the Company completed the acquisition of an additional 25% ownership interest in the BKV-BPP Power Joint Venture from BPPUS in a transaction between entities under common control. As a result, the Company retrospectively adjusted its consolidated financial statements in accordance with ASC 805-50 to reflect the BKV-BPP Power Joint Venture as if it had been consolidated for all periods presented. Consequently, the Company revised its reportable segments and retrospectively recast prior-period segment information to conform to the current presentation.

The Company’s natural gas production, natural gas midstream, and power generation business lines, all of which are located within the United States, are organized into two reportable segments for financial reporting purposes: (i) Upstream/Midstream and (ii) Power. In addition, the Company has an “All Other” category, which includes its Corporate and Other operating segment. The Corporate and Other operating segment includes the Company’s remaining non-reportable segment operations consisting primarily of its CCUS business line and general corporate expenses not allocated to its reportable segments.

The CODM evaluates the financial results of each of the reportable segments, primarily segment revenues, significant segment expenses, and other segment items, and allocates resources, manages liquidity, and assesses overall Company performance relative to budget. The CODM also monitors total assets and capital expenditures by segment.

The Company’s Upstream/Midstream segment is engaged in the acquisition, operation, exploration, development, and production of natural gas, NGLs, and oil in the Barnett and NEPA, and the commercial and midstream services such as gathering and transportation, marketing services, and commodity risk management activities.

The Company’s Power segment is engaged in electricity generation, wholesale energy sales and purchases, and retail marketing operations. These activities are conducted through the BKV-BPP Power Joint Venture in which the Company holds a 75% ownership interest. Subsidiaries of the BKV-BPP Power Joint Venture own the Temple Plants, which are modern combined-cycle gas and steam turbine power plants located in the ERCOT North Zone in Temple, Texas, and operate a retail marketing business throughout the deregulated portions of Texas.

The Company’s Corporate and Other operating segment includes BKV Corp, shared services, and the results of the Company’s carbon capture and sequestration business, which focuses on reducing GHG emissions by capturing CO2 from Company-owned and third-party operations, as well as other energy and industrial sources. Transactions between reportable segments are primarily related to administrative services provided under intercompany service agreements and are recorded based on the costs specified in those agreements. Intercompany eliminations are included within the Corporate and Other segment for purposes of segment reporting.

The following tables present the Company’s segment revenues and other operating income, significant segment operating expenses, and segment income (loss) from operations:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2025

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

and Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

857,597

​

$

—

​

$

857,597

​

$

—

​

$

857,597

Power revenues

​

 

—

​

 

248,752

​

 

248,752

​

 

—

​

 

248,752

Midstream revenues

​

 

10,456

​

 

—

​

 

10,456

​

 

—

​

 

10,456

Derivative gains (losses), net

​

 

105,081

​

 

274,788

​

 

379,869

​

 

—

​

 

379,869

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

12,304

​

 

12,304

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

11,752

​

 

11,752

Loss on sales of assets

​

 

(1,798)

​

 

—

​

 

(1,798)

​

 

(7)

​

 

(1,805)

Other

​

 

11,664

​

 

—

​

 

11,664

​

 

—

​

 

11,664

Total revenues and other operating income

​

$

983,000

​

$

523,540

​

$

1,506,540

​

$

24,049

​

$

1,530,589

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

152,873

​

 

—

​

 

152,873

​

 

—

​

 

152,873

Fuel commodity costs

​

 

—

​

 

180,364

​

 

180,364

​

 

—

​

 

180,364

Purchased power

​

 

—

​

 

113,968

​

 

113,968

​

 

—

​

 

113,968

Taxes other than income

​

 

50,761

​

 

15,645

​

 

66,406

​

 

1

​

 

66,407

Gathering and transportation

​

 

250,849

​

 

—

​

 

250,849

​

 

—

​

 

250,849

Depreciation, depletion, amortization, and accretion

​

 

155,713

​

 

38,273

​

 

193,986

​

 

1,751

​

 

195,737

General and administrative

​

 

68,944

​

 

19,999

​

 

88,943

​

 

42,629

​

 

131,572

Power operating and maintenance

​

 

—

​

 

78,435

​

 

78,435

​

 

—

​

 

78,435

Other operating expenses

​

 

29,034

​

 

8,296

​

 

37,330

​

 

19,344

​

 

56,674

Total operating expenses

​

 

708,174

​

 

454,980

​

 

1,163,154

​

 

63,725

​

 

1,226,879

Income (loss) from operations

​

$

274,826

​

$

68,560

​

$

343,386

​

$

(39,676)

​

$

303,710

Capital expenditures

​

$

258,549

​

$

4,954

​

$

263,503

​

$

41,616

​

$

305,119

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

and Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

557,570

​

$

—

​

$

557,570

​

$

—

​

$

557,570

Power revenues

​

 

—

​

 

218,268

​

 

218,268

​

 

—

​

 

218,268

Midstream revenues

​

 

12,560

​

 

—

​

 

12,560

​

 

—

​

 

12,560

Derivative gains (losses), net

​

 

(34,152)

​

 

241,612

​

 

207,460

​

 

—

​

 

207,460

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

10,668

​

 

10,668

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

14,021

​

 

14,021

Gain on sale of business

​

 

7,080

​

 

—

​

 

7,080

​

 

—

​

 

7,080

Gain on sales of assets

​

 

3,523

​

 

—

​

 

3,523

​

 

—

​

 

3,523

Other

​

 

6,631

​

 

—

​

 

6,631

​

 

—

​

 

6,631

Total revenues and other operating income

​

$

553,212

​

$

459,880

​

$

1,013,092

​

$

24,689

​

$

1,037,781

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

136,991

​

 

—

​

 

136,991

​

 

—

​

 

136,991

Fuel commodity costs

​

 

—

​

 

118,662

​

 

118,662

​

 

—

​

 

118,662

Purchased power

​

 

—

​

 

108,327

​

 

108,327

​

 

—

​

 

108,327

Taxes other than income

​

 

34,961

​

 

12,843

​

 

47,804

​

 

48

​

 

47,852

Gathering and transportation

​

 

222,391

​

 

—

​

 

222,391

​

 

—

​

 

222,391

Depreciation, depletion, amortization, and accretion

​

 

215,541

​

 

37,967

​

 

253,508

​

 

1,992

​

 

255,500

General and administrative

​

 

59,417

​

 

14,524

​

 

73,941

​

 

36,090

​

 

110,031

Power operating and maintenance

​

 

—

​

 

81,071

​

 

81,071

​

 

—

​

 

81,071

Other operating expenses

​

 

12,647

​

 

1,809

​

 

14,456

​

 

6,738

​

 

21,194

Total operating expenses

​

 

681,948

​

 

375,203

​

 

1,057,151

​

 

44,868

​

 

1,102,019

Loss from operations

​

$

(128,736)

​

$

84,677

​

$

(44,059)

​

$

(20,179)

​

$

(64,238)

Capital expenditures

​

$

88,384

​

$

4,445

​

$

92,829

​

$

12,532

​

$

105,361

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

​

Upstream/

​

​

​

​

Reportable

​

Corporate and

​

​

​

(in thousands)

​

Midstream

​

Power

​

Segments

​

Other

​

Total

Revenues and other operating income

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

Natural gas, NGL, and oil sales

​

$

706,151

​

$

—

​

$

706,151

​

$

—

​

$

706,151

Power revenues

​

 

—

​

 

274,623

​

 

274,623

​

 

—

​

 

274,623

Midstream revenues

​

 

16,168

​

 

—

​

 

16,168

​

 

—

​

 

16,168

Derivative gains (losses), net

​

 

238,743

​

 

51,981

​

 

290,724

​

 

—

​

 

290,724

Marketing revenues

​

 

—

​

 

—

​

 

—

​

 

8,710

​

 

8,710

Section 45Q tax credits

​

 

—

​

 

—

​

 

—

​

 

701

​

 

701

Gain on sales of assets

​

 

2,162

​

 

—

​

 

2,162

​

 

45

​

 

2,207

Other

​

 

3,957

​

 

—

​

 

3,957

​

 

—

​

 

3,957

Total revenues and other operating income

​

$

967,181

​

$

326,604

​

$

1,293,785

​

$

9,456

​

$

1,303,241

Operating expenses

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Lease operating and workover

​

 

150,647

​

 

—

​

 

150,647

​

 

—

​

 

150,647

Fuel commodity costs

​

 

—

​

 

94,213

​

 

94,213

​

 

—

​

 

94,213

Purchased power

​

 

—

​

 

27,769

​

 

27,769

​

 

—

​

 

27,769

Taxes other than income

​

 

72,290

​

 

8,827

​

 

81,117

​

 

—

​

 

81,117

Gathering and transportation

​

 

248,990

​

 

—

​

 

248,990

​

 

—

​

 

248,990

Depreciation, depletion, amortization, and accretion

​

 

223,165

​

 

31,752

​

 

254,917

​

 

205

​

 

255,122

General and administrative

​

 

65,852

​

 

27,917

​

 

93,769

​

 

39,805

​

 

133,574

Power operating and maintenance

​

 

—

​

 

56,365

​

 

56,365

​

 

—

​

 

56,365

Other operating expenses

​

 

12,353

​

 

1,671

​

 

14,024

​

 

272

​

 

14,296

Total operating expenses

​

 

773,297

​

 

248,514

​

 

1,021,811

​

 

40,282

​

 

1,062,093

Income from operations

​

$

193,884

​

$

78,090

​

$

271,974

​

$

(30,826)

​

$

241,148

Capital expenditures

​

$

137,085

​

$

13,797

​

$

150,882

​

 

50,631

​

$

201,513

​

The following table reconciles total segment income (loss) from operations to consolidated income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Total segment operating income (loss)

​

$

343,386

​

$

(44,059)

​

$

271,974

Unallocated amounts:

​

 

  ​

​

 

  ​

​

 

  ​

Corporate and Other revenues and other operating income

​

 

24,049

​

 

24,689

​

 

9,456

Corporate and Other taxes other than income

​

 

(1)

​

 

(48)

​

 

—

Corporate and Other depreciation, depletion, amortization, and accretion

​

 

(1,751)

​

 

(1,992)

​

 

(205)

Corporate and Other general and administrative

​

 

(42,629)

​

 

(36,090)

​

 

(39,805)

Corporate and Other other operating expenses

​

 

(19,344)

​

 

(6,738)

​

 

(272)

Gains on contingent consideration liabilities

​

 

—

​

 

9,676

​

 

38,375

Interest expense, net

​

 

(87,876)

​

 

(116,369)

​

 

(122,820)

Loss on extinguishment of debt

​

 

—

​

 

(13,877)

​

 

—

Other income

​

 

9,335

​

 

8,995

​

 

5,443

Income (loss) before income taxes

​

$

225,169

​

$

(175,813)

​

$

162,146

​

The following table presents total assets by reportable segment reconciled to total consolidated assets:

​

​

​

​

​

​

​

​

​

December 31,

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Upstream/Midstream

​

$

2,670,434

​

$

2,016,352

Power

​

 

939,981

​

 

983,356

Total reportable segments

​

 

3,610,415

​

 

2,999,708

Corporate and Other

​

 

328,842

​

 

99,069

Total consolidated assets

​

$

3,939,257

​

$

3,098,777

​