XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (6,189,645) $ 11,616,356
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Interest income from Trust Account (2,774,613) (4,001,686)
Interest income - note receivable, net of original issuance discount (750,000)
Interest expense - note payable, net of original issuance discount 750,000
Excess of fair value of Capital Contribution Note over proceeds at issuance 1,059,720
Change in fair value of warrant liability 553,309 (8,841,922)
Change in fair value of Convertible Promissory Note 118,117
Change in fair value of Working Capital Loan 133,205
Change in fair value of Capital Contribution Note 840,571
Other income attributable to derecognition of deferred underwriting fee allocated to offering costs (482,662)
Change in fair value of Derivative Asset — Note Receivable (21,536)
Change in fair value of Derivative Liability — Note Payable 21,536
Changes in current assets and current liabilities:    
Prepaid expenses 23,714 8,080
Accounts payable and accrued expenses 5,178,109 125,189
Due to related party 115,741 119,625
Net cash used in operating activities (1,424,434) (974,358)
Cash Flows from Investing Activities:    
Cash deposited in Trust Account (825,000)
Cash withdrawn from Trust Account in connection with redemption 282,903,643
Advances to Crown under Note Receivable (750,000)
Net cash provided by investing activities 281,328,643
Cash Flows from Financing Activities:    
Proceeds from issuance of Working Capital Loan ($1.5 Million Convertible Promissory Note as disclosed in Note 1) 1,134,578
Proceeds from issuance of Convertible Promissory Note (Extension Note as disclosed in Note 5) 825,000
Proceeds from issuance of Capital Contribution Note (subscription agreement with Polar as disclosed in Note 7) 300,000
Proceeds from issuance of Note Payable (subscription agreement with Polar as disclosed in Note 8) 750,000
Payment of class A ordinary shares redemption (282,903,643)
Net cash used in financing activities (279,894,065)
Net Change in Cash 10,144 (974,358)
Cash - Beginning 20,706 995,064
Cash, end of the period 30,850 20,706
Supplemental Disclosure of Non-cash Investing and Financing Activities:    
Excess of proceeds from Convertible Promissory Notes over fair value at issuance (Note 5) 1,043,464
Derecognition of deferred underwriting fee (Note 10) 10,017,338
Accretion of interest income to Class A shares subject to possible redemption 2,774,613 4,001,686
Accretion of extension deposits to Class A ordinary shares subject to possible redemption (Note 2) 825,000
Gain on initial recognition of fair value of Derivative Asset - Note Receivable 1,917,828
Loss on initial recognition of Derivative Liability - Note Payable $ (1,917,828)