XML 92 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Financial Information of the Parent Company
12 Months Ended
Sep. 30, 2025
Condensed Financial Information of the Parent Company [Abstact]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

NOTE 21 — CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

Pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirement and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiaries, the VIE and the VIE’s subsidiaries exceeded 25% of the consolidated net assets of the Company, therefore, the condensed financial statements for the parent company are included herein.

 

For purposes of the above test, restricted net assets of consolidated subsidiaries, the VIE and the VIE’s subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party.

 

The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries and VIE” and the respective profit or loss as “Equity in earnings of subsidiaries and VIE and VIE’s subsidiaries” on the condensed statements of income.

 

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.

 

The Company did not announce nor pay any dividend for the periods presented. As of September 30, 2025 and 2024, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

   September 30,
2025
   September 30,
2024
 
ASSETS        
Current assets        
Cash  $6,914   $231,811 
Short-term investments   4,047,500    4,545,000 
Prepaid expenses and other current assets   500,000    18,750 
Intercompany receivable   1,260,700    1,260,100 
Total current assets   5,815,114    6,055,661 
           
Non-current assets          
Income from investment in subsidiaries and VIE   14,403,422    12,971,378 
Total assets  $20,218,536   $19,027,039 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES          
Due to a related party  $137,613   $137,613 
Intercompany payable   758,693    758,493 
Total liabilities   896,306    896,106 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY          
Ordinary shares, $0.00005 par value, 1,000,000,000 shares authorized, 156,547,100 shares were issued and outstanding as of September 30, 2025 and 2024, respectively
   7,827    7,827 
Additional paid-in capital   6,669,334    6,669,334 
Retained earnings   12,645,069    11,453,772 
Total shareholders’ equity   19,322,230    18,130,933 
           
Total liabilities and shareholders’ equity  $20,218,536   $19,027,039 
   For the Years Ended September 30, 
   2025   2024   2023 
OPERATING EXPENSES            
General and administrative expenses  $428,080   $1,093,510   $587,490 
                
OTHER INCOME               
Interest income, net   187,333    104,441    27,448 
Other income, net   
-
    31,505    
-
 
                
EQUITY IN EARNINGS OF SUBSIDIARIES  $1,432,044   $4,633,491   $3,438,272 
                
NET INCOME   1,191,297    3,675,927    2,878,230 
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS   
-
    
-
    
-
 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY  $1,191,297   $3,675,927   $2,878,230 
   For the Years Ended September 30, 
   2025   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income  $1,191,297   $3,675,927   $2,878,230 
Adjustments to reconcile net cash flows from operating activities:               
Short-term investments income   (47,500)   (45,000)   
-
 
Equity in earnings of subsidiary and VIE and VIE’s subsidiaries   (1,432,044)   (4,633,491)   (3,438,272)
Changes in operating assets and liabilities:               
Prepaid expenses and other current assets   18,750    41,250    (60,000)
Accrued liabilities and other payables   
-
    (160,000)   160,000 
Net cash used in operating activities   (269,497)   (1,121,314)   (460,042)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Prepayment for business acquisition   (500,000)   
-
    
-
 
Payments for short-term investments   
-
    (5,000,000)   (8,933,357)
Redemption of short-term investments   545,000    5,800,000    3,633,357 
Due from intercompany   (400)   (1,260,100)   (200)
Net cash provided by (used in) investing activities   44,600    (460,100)   (5,300,200)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Gross proceeds from initial public offerings   
-
    
-
    8,000,000 
Direct costs disbursed from initial public offerings proceeds   
-
    
-
    (1,212,779)
Proceeds from exercise of over-allotment option   
-
    
-
    336,638 
Proceeds from sale of ordinary shares, net of issuance costs   
-
    311,995    
-
 
Proceeds from amount due to related parties   
-
    137,613    
-
 
Net cash provided by financing activities   
-
    449,608    7,123,859 
                
Net (decrease) increase in cash   (224,897)   (1,131,806)   1,363,617 
                
CASH, beginning of year   231,811    1,363,617    
-
 
                
CASH, end of year  $6,914   $231,811   $1,363,617