XML 99 R41.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Financial Information of the Parent Company (Tables) - Parent Company [Member]
 12 Months Ended
Sep. 30, 2024
Condensed Financial Information of the Parent Company [Line Items]  
Schedule of Parent Company Balance Sheets PARENT COMPANY BALANCE SHEETS
   September 30,
2024		   September 30,
2023		 
ASSETS        
Current assets        
Cash  $231,811   $1,363,617 
Short-term investments   4,545,000    5,300,000 
Prepaid expenses and other current assets   18,750    60,000 
Intercompany receivable   1,260,100    
-
 
Total current assets   6,055,661    6,723,617 
           
Non-current assets          
Income from investment in subsidiaries and VIE   12,971,378    8,337,887 
           
Total assets  $19,027,039   $15,061,504 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES          
Accounts payable  $
-
   $160,000 
Due to a related party   137,613    
-
 
Intercompany payable   758,493    758,493 
Total liabilities   896,106    918,493 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY          
Ordinary shares, $0.00005 par value, 1,000,000,000 shares authorized, 156,547,100 shares and 155,947,100 shares were issued and outstanding as of September 30, 2024 and 2023, respectively*   7,827    7,797 
Additional paid-in capital   6,669,334    6,357,369 
Retained earnings   11,453,772    7,777,845 
Total shareholders’ equity   18,130,933    14,143,011 
           
Total liabilities and shareholders’ equity  $19,027,039   $15,061,504 
* Retrospectively restated for effect of a 20-for-1 forward split on February 8, 2024.

 
Schedule of Parent Company Statements of Income and Comprehensive Income PARENT COMPANY STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
   For the Years Ended September 30, 
   2024   2023   2022 
OPERATING EXPENSES            
General and administrative expenses  $1,093,510   $587,490   $
-
 
                
OTHER INCOME               
Interest income, net   104,441    27,448    
-
 
Other income, net   31,505    
-
    
-
 
                
EQUITY IN EARNINGS OF SUBSIDIARIES  $4,633,491   $3,438,272   $2,706,527 
                
NET INCOME   3,675,927    2,878,230    2,706,527 
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS   
-
    
-
    
-
 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY  $3,675,927   $2,878,230   $2,706,527 

 
Schedule of Parent Company Statements of Cash Flows PARENT COMPANY STATEMENTS OF CASH FLOWS
   For the Years Ended September 30, 
   2024   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income  $3,675,927   $2,878,230   $2,706,527 
Adjustments to reconcile net cash flows from operating activities:               
Short-term investments income   (45,000)   
-
    
-
 
Equity in earnings of subsidiary and VIE and VIE’s subsidiaries   (4,633,491)   (3,438,272)   (2,706,527)
Changes in operating assets and liabilities:               
Prepaid expenses and other current assets   41,250    (60,000)   
-
 
Accrued liabilities and other payables   (160,000)   160,000    
-
 
Net cash used in operating activities   (1,121,314)   (460,042)   
-
 
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Payments for short-term investments   (5,000,000)   (8,933,357)   
-
 
Redemption of short-term investments   5,800,000    3,633,357    
-
 
Due from intercompany   (1,260,100)   (200)   
-
 
Net cash used in investing activities   (460,100)   (5,300,200)   
-
 
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Gross proceeds from initial public offerings   
-
    8,000,000    
-
 
Direct costs disbursed from initial public offerings proceeds   
-
    (1,212,779)   
-
 
Proceeds from exercise of over-allotment option   
-
    336,638    
-
 
Proceeds from sale of ordinary shares, net of issuance costs   311,995    
-
    
-
 
Proceeds from amount due to related parties   137,613    
-
    
-
 
Net cash provided by financing activities   449,608    7,123,859    
-
 
                
Net (decrease) increase in cash   (1,131,806)   1,363,617    
-
 
                
CASH, beginning of year   1,363,617    
-
    
-
 
                
CASH, end of year  $231,811   $1,363,617   $
-