XML 86 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Financial Information of the Parent Company (Tables) - Parent Company [Member]
12 Months Ended
Sep. 30, 2023
Condensed Financial Information of the Parent Company (Tables) [Line Items]  
Schedule of Parent Company Balance Sheets
   September 30,
2023
   September 30,
2022
 
ASSETS          
Current assets          
Cash  $1,363,617   $
-
 
Short-term investments   5,300,000    
-
 
Prepaid expenses and other current assets   60,000    
-
 
Intercompany receivable   
-
    6,750 
Total current assets   6,723,617    6,750 
           
Non-current assets          
Income from investment in subsidiaries and VIE   8,337,887    4,899,615 
           
Total assets  $15,061,504   $4,906,365 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
LIABILITIES          
Accounts payable  $160,000   $
-
 
Intercompany payable   758,493    
-
 
Total liabilities   918,493    
-
 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS’ EQUITY          
Ordinary shares, $0.00005 par value, 1,000,000,000 shares authorized, 155,947,100 shares and 135,000,000 shares were issued and outstanding as of September 30, 2023 and 2022, respectively*   7,797    6,750 
Additional paid-in capital   6,357,369    
-
 
Retained earnings   7,777,845    4,899,615 
Accumulated other comprehensive gain   
-
    
-
 
Total shareholders’ equity   14,143,011    4,906,365 
           
Total liabilities and shareholders’ equity  $15,061,504   $4,906,365 
*Retrospectively restated for effect of a 20-for-1 forward split on February 8, 2024.

 

Schedule of Parent Company Statements of Income and Comprehensive Income
   For the Years Ended September 30, 
   2023   2022   2021 
OPERATING EXPENSES            
General and administrative expenses  $587,490   $
-
   $
-
 
                
OTHER INCOME               
Interest income, net   27,448    
-
    
-
 
                
EQUITY IN EARNINGS OF SUBSIDIARIES  $3,438,272   $2,706,527   $2,193,088 
                
NET INCOME   2,878,230    2,706,527    2,193,088 
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS   
-
    
-
    
-
 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY  $2,878,230   $2,706,527   $2,193,088 

 

Schedule of Parent Company Statements of Cash Flows
   For the Years Ended September 30, 
   2023   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income  $2,878,230   $2,706,527   $2,193,088 
Adjustments to reconcile net cash flows from operating activities:               
Equity in earnings of subsidiary and VIE and VIE’s subsidiaries   (3,438,272)   (2,706,527)   (2,193,088)
Changes in operating assets and liabilities:               
Prepaid expenses and other current assets   (60,000)   
-
    
-
 
Accrued liabilities and other payables   160,000    
-
    
-
 
Net cash used in operating activities   (460,042)   
-
    
-
 
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Payments for short-term investments   (8,933,357)   
-
    
-
 
Redemption of short-term investments   3,633,357    
-
    
-
 
Due from intercompany   (200)   
-
    
-
 
Net cash used in investing activities   (5,300,200)   
-
    
-
 
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Gross proceeds from initial public offerings   8,000,000    
-
    
-
 
Direct costs disbursed from initial public offerings proceeds   (1,212,779)   
-
    
-
 
Proceeds from exercise of over-allotment option   336,638    
-
    
-
 
Net cash provided by financing activities   7,123,859    
-
    
-
 
                
CHANGES IN CASH   1,363,617    
-
    
-
 
                
CASH, beginning of year   
-
    
-
    
-
 
                
CASH, end of year  $1,363,617   $
-
   $
-