XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Common Stock
Common Stock
Class B common stock
Common Stock
Class A Voting common stock of Vimeo OpCo
Common Stock
Class B Non-Voting common stock of Vimeo OpCo
Common Stock
Balance at beginning of period at Dec. 31, 2020 $ 85,080 $ 366,676 $ (283,009) $ (87) $ 0 $ 0 $ 837 $ 663
Balance at beginning of period (in shares) at Dec. 31, 2020         0 0 83,656 66,285
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (loss) (52,767)   (52,767)          
Other comprehensive income (loss) 1     1        
Stock-based compensation expense 44,893 44,893            
Amounts related to settlement of equity awards (6,877) (6,896)     $ 18   $ 1  
Amounts related to settlement of equity awards (in shares)         1,856   133  
Issuance of common stock, net of fees 299,750 299,660         $ 90  
Issuance of common stock, net of fees (in shares)             9,000  
Exchange of shares related to Spin-off 0 (3)     $ 1,500 $ 94 $ (928) $ (663)
Exchange of shares related to Spin-off (in shares)         149,981 9,399 (92,789) (66,285)
Restricted Stock Award 0 (49)     $ 49      
Restricted Stock Award (in shares)         4,871      
Other 515 515            
Balance at end of period at Dec. 31, 2021 370,595 704,796 (335,776) (86) $ 1,567 $ 94 $ 0 $ 0
Balance at end of period (in shares) at Dec. 31, 2021         156,708 9,399 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (loss) (79,591)   (79,591)          
Other comprehensive income (loss) (745)     (745)        
Stock-based compensation expense 64,340 64,340            
Amounts related to settlement of equity awards (741) (746)     $ 5      
Amounts related to settlement of equity awards (in shares)         479      
Balance at end of period at Dec. 31, 2022 353,858 768,390 (415,367) (831) $ 1,572 $ 94 $ 0 $ 0
Balance at end of period (in shares) at Dec. 31, 2022         157,187 9,399 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings (loss) 22,032   22,032          
Other comprehensive income (loss) 132     132        
Stock-based compensation expense 12,042 12,042            
Amounts related to settlement of equity awards (5,832) (5,861)     $ 29      
Amounts related to settlement of equity awards (in shares)         2,948      
Restricted Stock Award 0 16     $ (16)      
Restricted Stock Award (in shares)         (1,624)      
Balance at end of period at Dec. 31, 2023 $ 382,232 $ 774,587 $ (393,335) $ (699) $ 1,585 $ 94 $ 0 $ 0
Balance at end of period (in shares) at Dec. 31, 2023         158,511 9,399 0 0