XML 31 R20.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2026
Summary of Significant Accounting Policies  
Schedule of segment reporting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

June 30, 

​

June 30, 

​

2026

  ​ ​ ​

2025

​

2026

  ​ ​ ​

2025

​

​

​

​

​

​

​

​

Segment operating expenses:

​

​

​

​

​

​

​

​

​

​

​

Compensation and benefits

$

2,851

​

$

2,505

​

$

5,980

​

$

4,894

Professional and legal fees

 

677

​

 

1,167

​

 

2,119

​

 

2,386

Office and travel

​

317

​

​

285

​

​

618

​

​

515

Research and development

 

2,084

​

 

365

​

 

3,149

​

 

477

Total selling, general and administrative, and research and development

 

5,929

​

 

4,322

​

 

11,866

​

 

8,272

Change in fair value of contingent consideration

​

(10)

​

​

16

​

​

(15)

​

​

(3,472)

Total operating costs and expenses

​

5,919

​

​

4,338

​

​

11,851

​

​

4,800

Loss from operations

​

(5,919)

​

​

(4,338)

​

​

(11,851)

​

​

(4,800)

Other segment items:

 

  ​

​

 

  ​

​

 

  ​

​

 

 

Change in fair value of convertible notes

 

(213)

​

 

(1,854)

​

 

(8,940)

​

 

(3,485)

Change in fair value of warrants

 

4,941

​

 

(542)

​

 

9,597

​

 

86,187

Loss on issuance of warrants

​

—

​

​

—

​

​

—

​

​

(75,644)

Loss on extinguishment of debt

​

—

​

 

—

​

​

(76)

​

 

—

Loss on derivative liability

​

—

​

 

—

​

​

(1,743)

​

 

—

Other income, net

 

36

​

 

92

​

 

65

​

 

195

Total other segment items, net

 

4,764

​

 

(2,304)

​

 

(1,097)

​

 

7,253

(Loss) income before taxes

 

(1,155)

​

 

(6,642)

​

 

(12,948)

​

 

2,453

Income taxes

 

—

​

 

—

​

 

—

​

 

—

Segment net (loss) income

$

(1,155)

​

$

(6,642)

​

$

(12,948)

​

$

2,453

Schedule of property and equipment, net

Property and equipment, net, as of June 30, 2026 and December 31, 2025 consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

​

December 31, 

​

​

  ​ ​ ​

2026

  ​ ​ ​

​

2025

​

Furniture and fixtures

​

$

199

​

​

$

199

​

Equipment

​

 

241

​

​

 

241

​

Leasehold improvements

​

 

66

​

​

 

66

​

Property and equipment

​

 

506

​

​

 

506

​

Accumulated depreciation

​

 

(383)

​

​

 

(344)

​

Property and equipment, net

​

$

123

​

​

$

162

​

​

Schedule of other accrued expenses

Other accrued expenses were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

June 30, 

​

​

​

December 31, 

​

​

​

​

2026

​

​

​

2025

​

Legal expenses

​

$

27

​

​

$

244

​

Excise tax liability

​

​

576

​

​

​

570

​

Operating lease liability - short term portion

​

​

263

​

​

​

252

​

Daewoong supplies & analytical testing

​

​

234

​

​

​

424

​

SG&A consulting expenses

​

​

127

​

​

​

9

​

R&D consulting expenses

​

​

482

​

​

​

80

​

Remaining other accrued expenses

​

​

106

​

​

​

78

​

Total other accrued expenses

​

$

1,815

 

​

$

1,657

​

Schedule of basic and diluted net (loss) income per share

Basic and diluted net (loss) income per share for the three and six months ended June 30, 2026 and 2025 were calculated as follows (in thousands, except share and per share amounts):

​

​

​

​

Three months ended June 30, 2026

  ​ ​ ​

​

  ​ ​ ​

Net loss

 

$

(1,155)

Weighted average shares of common stock outstanding, basic and diluted

​

 

50,530,946

Net loss per share, basic and diluted

 

$

(0.02)

​

​

​

​

​

Six months ended June 30, 2026

  ​ ​ ​

​

  ​ ​ ​

Net loss

​

$

(12,948)

Weighted average shares of common stock outstanding, basic and diluted

​

 

45,599,911

Net loss per share, basic and diluted

​

$

(0.28)

​

​

​

​

​

​

Three months ended June 30, 2025

  ​ ​ ​

​

  ​ ​ ​

Net loss

 

$

(6,642)

Weighted average shares of common stock outstanding, basic and diluted

​

 

11,090,809

Net loss per share, basic and diluted

 

$

(0.60)

​

​

​

​

​

Six months ended June 30, 2025

  ​ ​ ​

​

​

Net income

​

$

2,453

Weighted average shares of common stock outstanding, basic

​

 

7,557,472

Net income per share, basic

​

​

0.32

Weighted average shares of common stock outstanding, diluted

​

​

7,848,566

Net income per share, diluted

​

$

0.31

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

​

​

2026

​

2025

​

2026

​

2025

Warrants

​

18,389,740

​

3,747,798

​

18,389,740

​

3,747,798

Common stock options and restricted stock units

 

11,535,322

 

461,962

​

11,535,322

​

170,869

Convertible notes

​

2,902,429

​

399,128

​

2,902,429

​

399,128

​

 

32,827,491

 

4,608,888

​

32,827,491

​

4,317,795