XML 48 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements - Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Jan. 07, 2025
Oct. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Fair Value Measurements          
Warrants liability at fair value     $ 16,308   $ 3,276
Change in fair value of warrants     $ 4,656 $ 86,729  
Grant date fair values for warrants $ 94,000        
Loss on issuance of warrants (75,600)     $ (75,644)  
Private placement warrants          
Fair Value Measurements          
Warrants outstanding     55,403   55,403
SPAC Warrants          
Fair Value Measurements          
Warrants outstanding     0 0  
Series A and B warrants          
Fair Value Measurements          
Grant date fair values for warrants 94,000        
Series A          
Fair Value Measurements          
Warrants exercised       0  
Change in fair value of warrants     $ 300 $ 19,400  
Grant date fair values for warrants 20,700        
Warrants outstanding     3,565,245 3,565,245 3,565,245
Series B          
Fair Value Measurements          
Warrants exercised       3,142,511  
Issuance of shares and reclassification of liability related to cashless warrant exercises (in shares)       9,427,533  
Change in fair value of warrants     $ 21 $ 7,900  
Grant date fair values for warrants $ 73,300        
Warrants outstanding     62,263 422,734 62,263
Pipe Warrants          
Fair Value Measurements          
Warrants exercised     0    
Change in fair value of warrants     $ 1,400    
Grant date fair values for warrants     $ 7,400    
Warrants outstanding     6,500,000    
Daewong Warrant          
Fair Value Measurements          
Warrants exercised     0    
Change in fair value of warrants     $ 3,000    
Grant date fair values for warrants     $ 10,300    
Warrants outstanding     8,000,000    
Odean Warrants          
Fair Value Measurements          
Exercise price per warrant   $ 2      
Warrants exercised     0    
Warrants liability at fair value     $ 100    
Warrants outstanding     125,000    
Litigation settlement cash   $ 1,000      
Litigation settlement share   $ 300      
Litigation settlement warrants issued   125,000      
Exercise price   $ 2      
Warrants expiration term   3 years      
Litigation settlement gain   $ 400