XML 47 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements - Contingent Consideration and Contingent Founder Shares (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Apr. 27, 2023
$ / shares
shares
Mar. 31, 2026
USD ($)
$ / shares
Jun. 30, 2025
shares
Mar. 31, 2025
USD ($)
Dec. 31, 2025
USD ($)
$ / shares
Feb. 28, 2025
$ / shares
Class of Stock [Line Items]            
Threshold increase in Episodic Migraine Contingent Consideration Shares 152,998          
Number of Chronic Migraine Contingent Consideration Shares by increase in Episodic Migraine Contingent Consideration Shares 0          
Number of Contingent Consideration Shares to be issued upon Threshold Increase in Episodic Migraine Contingent Consideration Shares 0          
Reduction in number of Chronic Migraine Contingent Consideration Shares 13,996          
Minimum number of Chronic Migraine Contingent Consideration Shares after Reduction 0          
Income related to the change in fair value of contingent consideration | $   $ (4)   $ (3,488)    
Contingent consideration liability | $   $ 38     $ 42  
Common stock, par value | $ / shares   $ 0.0001     $ 0.0001 $ 0.0001
Maximum            
Class of Stock [Line Items]            
Number of additional shares to be issued 222,653          
Reduction in Episodic Migraine Contingent Consideration Shares 13,996          
Founder Shares            
Class of Stock [Line Items]            
Percentage of shares unvested and subject to the restrictions and forfeiture provisions 50.00%          
Number of founder shares subject to vesting and forfeiture conditions 47,921          
Number of founder shares forfeited     13,980      
Percentage of shares not subject to restrictions and forfeiture provisions 50.00%          
Number of common stock issued on conversion 95,842          
Founder Shares | Priveterra            
Class of Stock [Line Items]            
Common stock, par value | $ / shares $ 0.0001          
Share Conversion Ratio 1          
Migraine Phase 3 Contingent Founder Shares            
Class of Stock [Line Items]            
Number of founder shares subject to vesting and forfeiture conditions 20,141          
Migraine Phase 3 Contingent Founder Shares | Upon the achievement of the conditions for the issuance of the CD BLA Contingent Consideration Shares on or prior to the CD BLA Outside Date            
Class of Stock [Line Items]            
Number of founder shares subject to vesting and forfeiture conditions 13,890          
CD BLA Contingent Founder Shares            
Class of Stock [Line Items]            
Number of additional shares to be issued 55,659          
Number of founder shares subject to vesting and forfeiture conditions 55,659          
Episodic/Chronic Migraine Contingent Founder Shares            
Class of Stock [Line Items]            
Number of additional shares to be issued 152,998          
Number of common shares become due and payable 27,992          
Episodic/Chronic Migraine Contingent Founder Shares | Maximum            
Class of Stock [Line Items]            
Reduction in Episodic Migraine Contingent Consideration Shares 27,992          
Episodic Migraine Contingent Consideration Shares            
Class of Stock [Line Items]            
Number of additional shares to be issued 55,659          
Chronic Migraine Contingent Consideration Shares            
Class of Stock [Line Items]            
Number of additional shares to be issued 97,339          
Old AEON Common Stock            
Class of Stock [Line Items]            
Maximum contingent consideration shares issuable 222,653