XML 31 R20.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Summary of Significant Accounting Policies  
Schedule of segment reporting

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 

​

​

2026

  ​ ​ ​

2025

​

​

​

​

​

​

Segment operating expenses:

​

​

​

​

​

​

Compensation and benefits

$

3,129

​

$

2,388

​

Professional and legal fees

 

1,442

​

 

1,215

​

Office and travel

​

302

​

​

234

​

Research and development

 

1,064

​

 

113

​

Total selling, general and administrative, and research and development

 

5,937

​

 

3,950

​

Change in fair value of contingent consideration

​

(4)

​

​

(3,488)

​

Total operating costs and expenses

​

5,933

​

​

462

​

Loss from operations

​

(5,933)

​

​

(462)

​

Other segment items:

 

  ​

​

 

  ​

​

Change in fair value of convertible notes

 

(8,727)

​

 

(1,631)

​

Change in fair value of warrants

 

4,656

​

 

86,729

​

Loss on issuance of warrants

​

—

​

​

(75,644)

​

Loss on extinguishment of debt

​

(76)

​

 

—

​

Loss on derivative liability

​

(1,743)

​

 

—

​

Other income, net

 

30

​

 

103

​

Total other segment items, net

 

(5,860)

​

 

9,557

​

(Loss) income before taxes

 

(11,793)

​

 

9,095

​

Income taxes

 

—

​

 

—

​

Segment net (loss) income

$

(11,793)

​

$

9,095

​

Schedule of property and equipment, net

Property and equipment, net, as of March 31, 2026 and December 31, 2025 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

March 31, 

​

​

December 31, 

​

​

  ​ ​ ​

2026

  ​ ​ ​

​

2025

​

Furniture and fixtures

​

$

199

​

​

$

199

​

Equipment

​

 

241

​

​

 

241

​

Leasehold improvements

​

 

66

​

​

 

66

​

Property and equipment

​

 

506

​

​

 

506

​

Accumulated depreciation

​

 

(364)

​

​

 

(344)

​

Property and equipment, net

​

$

142

​

​

$

162

​

​

Schedule of other accrued expenses

Other accrued expenses were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

March 31, 

​

​

​

December 31, 

​

​

​

​

2026

​

​

​

2025

​

Legal expenses

​

$

186

​

​

$

244

​

Excise tax liability

​

​

569

​

​

​

570

​

Operating lease liability - short term portion

​

​

258

​

​

​

252

​

Daewoong supplies & analytical testing

​

​

204

​

​

​

424

​

SG&A consulting expenses

​

​

428

​

​

​

9

​

R&D consulting expenses

​

​

455

​

​

​

80

​

Remaining other accrued expenses

​

​

83

​

​

​

78

​

Total other accrued expenses

​

$

2,183

 

​

$

1,657

​

Schedule of basic and diluted net (loss) income per share

Basic and diluted net (loss) income per share for the three months ended March 31, 2026 and 2025 were calculated as follows (in thousands, except share and per share amounts):

​

​

​

​

Three months ended March 31, 2026

  ​ ​ ​

​

  ​ ​ ​

Net loss

 

$

(11,793)

Weighted average shares of common stock outstanding, basic and diluted

​

 

40,614,087

Net loss per share, basic and diluted

 

$

(0.29)

​

​

​

​

​

Three months ended March 31, 2025

  ​ ​ ​

​

  ​ ​ ​

Net income

 

$

9,095

Weighted average shares of common stock outstanding, basic and diluted

​

 

3,984,876

Net income per share, basic and diluted

 

$

2.28

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

​

​

​

​

​

​

​

​

  ​ ​ ​

Three Months Ended

​

​

​

March 31, 

​

​

​

2026

​

2025

​

Warrants

​

18,389,740

​

4,043,382

​

Common stock options and restricted stock units

 

11,781,771

 

124,584

​

Convertible notes

​

2,039,609

​

399,128

​

​

 

32,211,120

 

4,567,094

​