XML 31 R20.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2026
Summary of Significant Accounting Policies  
Schedule of segment reporting

Three Months Ended

March 31, 

2026

  ​ ​ ​

2025

Segment operating expenses:

Compensation and benefits

$

3,129

$

2,388

Professional and legal fees

 

1,442

 

1,215

Office and travel

302

234

Research and development

 

1,064

 

113

Total selling, general and administrative, and research and development

 

5,937

 

3,950

Change in fair value of contingent consideration

(4)

(3,488)

Total operating costs and expenses

5,933

462

Loss from operations

(5,933)

(462)

Other segment items:

 

  ​

 

  ​

Change in fair value of convertible notes

 

(8,727)

 

(1,631)

Change in fair value of warrants

 

4,656

 

86,729

Loss on issuance of warrants

(75,644)

Loss on extinguishment of debt

(76)

 

Loss on derivative liability

(1,743)

 

Other income, net

 

30

 

103

Total other segment items, net

 

(5,860)

 

9,557

(Loss) income before taxes

 

(11,793)

 

9,095

Income taxes

 

 

Segment net (loss) income

$

(11,793)

$

9,095

Schedule of property and equipment, net

Property and equipment, net, as of March 31, 2026 and December 31, 2025 are as follows (in thousands):

March 31, 

December 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Furniture and fixtures

$

199

$

199

Equipment

 

241

 

241

Leasehold improvements

 

66

 

66

Property and equipment

 

506

 

506

Accumulated depreciation

 

(364)

 

(344)

Property and equipment, net

$

142

$

162

Schedule of other accrued expenses

Other accrued expenses were as follows (in thousands):

  ​ ​ ​

March 31, 

December 31, 

2026

2025

Legal expenses

$

186

$

244

Excise tax liability

569

570

Operating lease liability - short term portion

258

252

Daewoong supplies & analytical testing

204

424

SG&A consulting expenses

428

9

R&D consulting expenses

455

80

Remaining other accrued expenses

83

78

Total other accrued expenses

$

2,183

 

$

1,657

Schedule of basic and diluted net (loss) income per share

Basic and diluted net (loss) income per share for the three months ended March 31, 2026 and 2025 were calculated as follows (in thousands, except share and per share amounts):

Three months ended March 31, 2026

  ​ ​ ​

  ​ ​ ​

Net loss

 

$

(11,793)

Weighted average shares of common stock outstanding, basic and diluted

 

40,614,087

Net loss per share, basic and diluted

 

$

(0.29)

Three months ended March 31, 2025

  ​ ​ ​

  ​ ​ ​

Net income

 

$

9,095

Weighted average shares of common stock outstanding, basic and diluted

 

3,984,876

Net income per share, basic and diluted

 

$

2.28

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

  ​ ​ ​

Three Months Ended

March 31, 

2026

2025

Warrants

18,389,740

4,043,382

Common stock options and restricted stock units

 

11,781,771

 

124,584

Convertible notes

2,039,609

399,128

 

32,211,120

 

4,567,094