XML 49 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of components of deferred tax assets and liabilities

The components of deferred tax assets and liabilities were as follows (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2025

​

2024

Deferred tax assets:

​

​

  ​

 

​

  ​

Accrued compensation

​

$

256

​

$

283

Accrued other expense

​

 

153

​

 

469

Stock compensation

​

 

2,022

​

 

1,941

Start-up costs and other intangibles

​

 

6,643

​

 

10,834

Net operating losses

​

 

41,973

​

 

35,966

Lease liability

​

 

240

​

 

378

Other deferred assets

​

​

18

​

 

24

Capitalized research and development expenses

​

 

8,087

​

 

11,090

​

​

 

59,392

​

 

60,985

Less: valuation allowance

​

 

(59,137)

​

 

(59,560)

Total deferred tax assets

​

 

255

​

 

1,425

Deferred tax liabilities:

​

 

  ​

​

 

  ​

Depreciation

​

 

(34)

​

 

(53)

ROU Asset

​

 

(221)

​

 

(384)

Convertible notes

​

 

—

​

 

(988)

Total deferred tax liabilities

​

 

(255)

​

 

(1,425)

Net deferred income taxes

​

$

—

​

$

—

Schedule of reconciliation of the difference between the provision (benefit) for income taxes and income taxes at the statutory U.S. federal income tax rate

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

​

​

2025

​

Tax expense (benefit) at statutory federal rate

​

$

(8,237)

21.0

%

State and local income tax, net of federal income tax effect

​

​

—

—

​

Foreign tax effects

​

​

—

—

​

Effect of changes in tax laws or rates enacted in the current period

​

​

—

—

​

Effect of cross-border tax laws

​

​

—

—

​

Tax credits

​

​

—

—

​

Changes in valuation allowance

​

​

3,238

(8.3)

​

Nontaxable and nondeductible Items

​

​

​

​

​

Stock compensation

​

​

261

(0.7)

​

Officers compensation

​

​

468

(1.2)

​

Contingent consideration

​

​

(1,951)

4.9

​

Forward purchase agreements

​

​

(735)

1.9

​

Private placement liabilities

​

​

2,748

(7.0)

​

Convertible notes

​

​

4,116

(10.5)

​

Other

​

​

92

(0.1)

​

Total tax provision and effective tax rate

​

$

—

—

%

​

​

​

​

​

​

​

​

​

​

​

2024

 

Income tax at statutory rate

​

21.0

%

Convertible notes

​

—

​

Contingent consideration

​

(50.4)

​

Forward purchase agreements

​

9.8

​

Private placement liabilities

​

—

​

Warrants

​

7.4

​

Stock compensation

​

1.0

​

Officers compensation

​

1.4

​

Transaction costs

​

0.5

​

Change in valuation allowance

​

9.3

​

Other

​

—

​

Effective tax rate

​

0.0

%

Schedule of reconciliation of unrecognized tax benefits

​

​

​

​

​

​

​

​

​

​

​

2024

 

Income tax at statutory rate

​

21.0

%

Convertible notes

​

—

​

Contingent consideration

​

(50.4)

​

Forward purchase agreements

​

9.8

​

Private placement liabilities

​

—

​

Warrants

​

7.4

​

Stock compensation

​

1.0

​

Officers compensation

​

1.4

​

Transaction costs

​

0.5

​

Change in valuation allowance

​

9.3

​

Other

​

—

​

Effective tax rate

​

0.0

%

​

A reconciliation of unrecognized tax benefits at the beginning and end of 2025 and 2024 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2025

​

2024

Balance, beginning of year

​

$

16,115

​

$

14,670

Increases due to current year tax positions

​

 

297

​

 

1,445

Decreases due to prior year tax positions

​

 

—

​

 

—

Balance, end of year

​

$

16,412

​

$

16,115