XML 46 R23.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Summary of Significant Accounting Policies  
Schedule of segment reporting

​

​

​

​

​

​

​

​

Year Ended

​

December 31, 

​

2025

  ​ ​ ​

2024

​

​

​

​

Segment operating expenses:

​

​

​

​

​

Compensation and benefits

$

10,431

​

$

9,153

Professional and legal fees

 

3,868

​

 

6,233

Office and travel

​

1,017

​

​

1,533

Research and development

 

986

​

 

10,905

Total selling, general and administrative, and research and development

 

16,302

​

 

27,824

Change in fair value of contingent consideration

​

(3,499)

​

​

(100,809)

Total operating costs and expenses

​

12,803

​

​

(72,985)

(Loss) income from operations

​

(12,803)

​

​

72,985

Other segment items:

 

  ​

​

 

 

Change in fair value of convertible notes

 

(22,911)

​

 

3,311

Change in fair value of warrants

 

84,934

​

 

(14,719)

Loss on issuance of warrants

​

(75,644)

​

​

—

Loss on embedded forward purchase agreements

​

—

​

 

(19,667)

Loss on derivative liability

​

(13,088)

​

 

—

Other income, net

 

290

​

 

95

Total other segment items, net

 

(26,419)

​

 

(30,980)

(Loss) income before taxes

 

(39,222)

​

 

42,005

Income taxes

 

—

​

 

—

Segment net (loss) income

$

(39,222)

​

$

42,005

Schedule of property and equipment, net Property and equipment, net, as of December 31, 2025 and 2024 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

December 31, 

​

​

  ​ ​ ​

2025

  ​ ​ ​

​

2024

​

Furniture and fixtures

​

$

199

​

​

$

199

​

Equipment

​

 

241

​

​

 

237

​

Leasehold improvements

​

 

66

​

​

 

66

​

Property and equipment

​

 

506

​

​

 

502

​

Accumulated depreciation

​

 

(344)

​

​

 

(267)

​

Property and equipment, net

​

$

162

​

​

$

235

​

Schedule of other accrued expenses Other accrued expenses were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

December 31, 

​

​

​

December 31, 

​

​

​

​

2025

​

​

​

2024

​

Legal expenses

​

$

244

​

​

$

2,455

​

Excise tax liability

​

​

569

​

​

​

569

​

Operating lease liability - short term portion

​

​

252

​

​

​

121

​

Daewoong vial usage

​

​

228

​

​

​

—

​

Remaining other accrued expenses

​

​

364

​

​

​

455

​

Total other accrued expenses

​

$

1,657

 

​

$

3,600

​

Schedule of basic and diluted net (loss) income per share

Basic and diluted net loss per share for the year ended December 31, 2025 was calculated as follows (in thousands, except share and per share amounts):

​

​

​

​

​

Year ended December 31, 2025

  ​ ​ ​

​

  ​ ​ ​

Net loss

​

$

(39,222)

Weighted average shares of common stock outstanding, basic and diluted

​

 

9,921,587

Net loss per share, basic and diluted

​

$

(3.95)

Basic and diluted net income per share for the year ended December 31, 2024 were calculated as follows (in thousands, except share and per share amounts):

​

​

​

​

Year ended December 31, 2024

  ​ ​ ​

​

​

Net income

​

$

42,005

Weighted average shares of common stock outstanding, basic

​

 

540,360

Net income per share, basic

​

​

77.74

Weighted average shares of common stock outstanding, diluted

​

​

575,945

Net income per share, diluted

​

$

72.93

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

​

​

​

​

​

​

​

​

Year Ended

​

​

December 31, 

​

​

2025

​

2024

Warrants

​

3,807,911

​

55,403

Common stock options and restricted stock units

​

853,712

​

88,999

Convertible notes

​

23,155,011

​

399,128

​

​

27,816,634

​

543,530