XML 73 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Warrants (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended
Jan. 07, 2025
Mar. 29, 2024
Apr. 30, 2024
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Dec. 31, 2023
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Fair Value Measurements                      
Issuance of shares and reclassification of liability related to cashless warrant exercises (in shares)                   27,310  
Additional paid in capital         $ 15,000,000     $ 15,000,000      
Warrants liability at fair value       $ 2,338,000         $ 2,338,000   $ 1,187,000
Change in fair value of warrants       $ (236,000)   $ (377,000)     85,950,000 $ (15,376,000)  
Grant date fair values for warrants $ 94,000,000                    
Loss on issuance of warrants (75,600,000)               $ (75,644,000)    
if the closing price of the Company's common stock equals or exceeds $18.00 per share                      
Fair Value Measurements                      
Share price       $ 1,296         $ 1,296    
Warrants Exercised on Cashless Basis [Member] | Maximum                      
Fair Value Measurements                      
Exercise price per warrant       $ 1         $ 1    
Priveterra                      
Fair Value Measurements                      
Number of warrants issued             201,112        
Public and private warrants                      
Fair Value Measurements                      
Warrants exercised         0     0   142,828  
Change in fair value of warrants           $ (15,400,000)       $ (15,400,000)  
Public warrants                      
Fair Value Measurements                      
Number of common stock per warrant       1         1    
Exercise price per warrant   $ 11.5   $ 828         $ 828    
Warrants exercisable term                 30 days    
Warrants expiration term       5 years         5 years    
Redemption price per warrant   $ 0.1             $ 0.72    
Redemption period                 30 days    
Payments for Cancellation of Warrant     $ 21,000                
Number of warrants cancelled     2,881             2,881  
Warrants exercised                   124,897  
Public warrants | if the closing price of the Company's common stock equals or exceeds $18.00 per share                      
Fair Value Measurements                      
Threshold trading days for redemption of warrants                 20    
Threshold consecutive trading days for redemption of warrants                 30    
Number of business days before the entity send notice of redemption, considered for trading period term                 3    
Public warrants | if the closing price of the Company's common stock equals or exceeds $10.00 per share                      
Fair Value Measurements                      
Redemption price per warrant                 $ 7.2    
Redemption period                 30 days    
Share price       $ 720         $ 720    
Threshold trading days for redemption of warrants                 20    
Threshold consecutive trading days for redemption of warrants                 30    
Number of business days before the entity send notice of redemption, considered for trading period term                 3    
Public warrants | Priveterra                      
Fair Value Measurements                      
Number of warrants issued             127,788        
Private placement warrants                      
Fair Value Measurements                      
Change in fair value of warrants       $ 1,200,000         $ (400,000)    
Private placement warrants | Priveterra                      
Fair Value Measurements                      
Number of warrants issued             73,334        
Private placement warrants | Level 3                      
Fair Value Measurements                      
Warrants liability at fair value                     $ 1,200,000
Series A                      
Fair Value Measurements                      
Number of warrants issued                 3,565,245    
Warrants exercised         0     0      
Change in fair value of warrants       $ (200,000)         $ 18,600,000    
Grant date fair values for warrants 20,700,000                    
Series B                      
Fair Value Measurements                      
Number of warrants issued                 3,565,245    
Warrants exercised       0         3,438,095    
Issuance of shares and reclassification of liability related to cashless warrant exercises (in shares)                 10,314,285    
Change in fair value of warrants                 $ 7,900,000    
Grant date fair values for warrants $ 73,300,000