XML 62 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies - Segment Reporting - Reconciliation of company's net income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jan. 07, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment operating expenses:          
Research and development   $ 597 $ 972 $ 2,485 $ 11,144
Change in fair value of contingent consideration   (37) 0 (3,509) (97,464)
Total operating costs and expenses   2,493 4,016 7,292 (75,306)
(Loss) income from operations   (2,493) (4,016) (7,292) 75,306
Other segment items:          
Change in fair value of convertible notes   (1,877) (1,878) (5,362) (170)
Change in fair value of warrants   236 377 (85,950) 15,376
Loss on issuance of warrants $ (75,600)     (75,644)  
Loss on embedded forward purchase agreements and derivative liabilities, net     (81)   19,931
Other income, net   68 19 263 94
Total other (loss) income, net   (2,045) (2,155) 5,207 (35,383)
(Loss) income before taxes   (4,538) (6,171) (2,085) 39,923
Net (loss) income   (4,538) (6,171) (2,085) 39,923
Single reportable segment          
Segment operating expenses:          
Compensation and benefits   1,933 2,382 6,826 7,845
Professional and legal fees   450 1,030 2,838 4,748
Office and travel   233 408 746 1,206
Research and development   (86) 196 391 8,359
Total selling, general and administrative, and research and development   2,530 4,016 10,801 22,158
Change in fair value of contingent consideration   (37)   (3,509) (97,464)
Total operating costs and expenses   2,493 4,016 7,292 (75,306)
(Loss) income from operations   (2,493) (4,016) (7,292) 75,306
Other segment items:          
Change in fair value of convertible notes   (1,877) (1,878) (5,362) (170)
Change in fair value of warrants   (236) (377) 85,950 (15,376)
Loss on issuance of warrants       (75,644)  
Loss on embedded forward purchase agreements and derivative liabilities, net     81   (19,931)
Other income, net   68 19 263 94
Total other (loss) income, net   (2,045) (2,155) 5,207 (35,383)
(Loss) income before taxes   (4,538) (6,171) (2,085) 39,923
Net (loss) income   $ (4,538) $ (6,171) $ (2,085) $ 39,923