XML 55 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of segment reporting

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2025

    

2024

2025

    

2024

Segment operating expenses:

Compensation and benefits

$

1,933

$

2,382

$

6,826

$

7,845

Professional and legal fees

 

450

 

1,030

 

2,838

 

4,748

Office and travel

233

408

746

1,206

Research and development

 

(86)

 

196

 

391

 

8,359

Total selling, general and administrative, and research and development

 

2,530

 

4,016

 

10,801

 

22,158

Change in fair value of contingent consideration

(37)

(3,509)

(97,464)

Total operating costs and expenses

2,493

4,016

7,292

(75,306)

(Loss) income from operations

(2,493)

(4,016)

(7,292)

75,306

Other segment items:

 

  

 

  

 

  

 

 

Change in fair value of convertible notes

 

(1,877)

 

(1,878)

 

(5,362)

 

(170)

Change in fair value of warrants

 

(236)

 

(377)

 

85,950

 

(15,376)

Loss on issuance of warrants

(75,644)

Loss on embedded forward purchase agreements and derivative liabilities, net

 

81

 

(19,931)

Other income, net

 

68

 

19

 

263

 

94

Total other segment items, net

 

(2,045)

 

(2,155)

 

5,207

 

(35,383)

(Loss) income before taxes

 

(4,538)

 

(6,171)

 

(2,085)

 

39,923

Income taxes

 

 

 

 

Segment net (loss) income

$

(4,538)

$

(6,171)

$

(2,085)

$

39,923

Schedule of property and equipment, net

Property and equipment, net, as of September 30, 2025 and December 31, 2024 are as follows (in thousands):

September 30, 

December 31, 

    

2025

    

2024

Furniture and fixtures

$

199

$

199

Equipment

 

241

 

237

Leasehold improvements

 

66

 

66

Property and equipment

 

506

 

502

Accumulated depreciation

 

(325)

 

(267)

Property and equipment, net

$

181

$

235

Schedule of other accrued expenses

Other accrued expenses were as follows (in thousands):

    

September 30, 

December 31, 

2025

2024

Legal expenses

$

1,403

$

2,455

Excise tax liability

569

569

Operating lease liability - short term portion

247

121

Daewoong vial usage

228

Remaining other accrued expenses

185

455

Total other accrued expenses

$

2,632

 

$

3,600

Schedule of basic and diluted net (loss) income per share

Basic and diluted net (loss) income per share for three and nine months ended September 30, 2025 and 2024 were calculated as follows (in thousands, except share and per share amounts):

Three months ended September 30, 2025

    

    

Net loss

 

$

(4,538)

Weighted average shares of common stock outstanding, basic and diluted

 

11,634,946

Net loss per share, basic and diluted

 

$

(0.39)

Nine months ended September 30, 2025

    

    

Net loss

$

(2,085)

Weighted average shares of common stock outstanding, basic and diluted

 

8,931,566

Net loss per share, basic and diluted

$

(0.23)

Three months ended September 30, 2024

    

    

Net loss

 

$

(6,171)

Weighted average shares of common stock outstanding, basic and diluted

 

549,175

Net loss per share, basic and diluted

 

$

(11.24)

Nine months ended September 30, 2024

    

Net income

$

39,923

Weighted average shares of common stock outstanding, basic

 

535,693

Net income per share, basic

74.53

Weighted average shares of common stock outstanding, diluted

574,216

Net income per share, diluted

$

69.53

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

    

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2025

2024

2025

2024

Warrants

3,747,798

55,403

3,747,798

55,403

Contingent consideration

222,653

222,653

Common stock options and restricted stock units

 

461,962

 

124,585

461,962

86,061

Convertible notes

399,128

399,128

399,128

399,128

 

4,608,888

 

801,769

4,608,888

763,245