XML 55 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of segment reporting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

September 30, 

​

September 30, 

​

2025

    

2024

​

2025

    

2024

​

​

​

​

​

​

​

​

Segment operating expenses:

​

​

​

​

​

​

​

​

​

​

​

Compensation and benefits

$

1,933

​

$

2,382

​

$

6,826

​

$

7,845

Professional and legal fees

 

450

​

 

1,030

​

 

2,838

​

 

4,748

Office and travel

​

233

​

​

408

​

​

746

​

​

1,206

Research and development

 

(86)

​

 

196

​

 

391

​

 

8,359

Total selling, general and administrative, and research and development

 

2,530

​

 

4,016

​

 

10,801

​

 

22,158

Change in fair value of contingent consideration

​

(37)

​

​

—

​

​

(3,509)

​

​

(97,464)

Total operating costs and expenses

​

2,493

​

​

4,016

​

​

7,292

​

​

(75,306)

(Loss) income from operations

​

(2,493)

​

​

(4,016)

​

​

(7,292)

​

​

75,306

Other segment items:

 

  

​

 

  

​

 

  

​

 

 

Change in fair value of convertible notes

 

(1,877)

​

 

(1,878)

​

 

(5,362)

​

 

(170)

Change in fair value of warrants

 

(236)

​

 

(377)

​

 

85,950

​

 

(15,376)

Loss on issuance of warrants

​

—

​

​

—

​

​

(75,644)

​

​

—

Loss on embedded forward purchase agreements and derivative liabilities, net

​

—

​

 

81

​

​

—

​

 

(19,931)

Other income, net

 

68

​

 

19

​

 

263

​

 

94

Total other segment items, net

 

(2,045)

​

 

(2,155)

​

 

5,207

​

 

(35,383)

(Loss) income before taxes

 

(4,538)

​

 

(6,171)

​

 

(2,085)

​

 

39,923

Income taxes

 

—

​

 

—

​

 

—

​

 

—

Segment net (loss) income

$

(4,538)

​

$

(6,171)

​

$

(2,085)

​

$

39,923

Schedule of property and equipment, net

Property and equipment, net, as of September 30, 2025 and December 31, 2024 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

September 30, 

​

​

December 31, 

​

​

    

2025

    

​

2024

​

Furniture and fixtures

​

$

199

​

​

$

199

​

Equipment

​

 

241

​

​

 

237

​

Leasehold improvements

​

 

66

​

​

 

66

​

Property and equipment

​

 

506

​

​

 

502

​

Accumulated depreciation

​

 

(325)

​

​

 

(267)

​

Property and equipment, net

​

$

181

​

​

$

235

​

​

Schedule of other accrued expenses

Other accrued expenses were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

​

September 30, 

​

​

​

December 31, 

​

​

​

​

2025

​

​

​

2024

​

Legal expenses

​

$

1,403

​

​

$

2,455

​

Excise tax liability

​

​

569

​

​

​

569

​

Operating lease liability - short term portion

​

​

247

​

​

​

121

​

Daewoong vial usage

​

​

228

​

​

​

—

​

Remaining other accrued expenses

​

​

185

​

​

​

455

​

Total other accrued expenses

​

$

2,632

 

​

$

3,600

​

Schedule of basic and diluted net (loss) income per share

Basic and diluted net (loss) income per share for three and nine months ended September 30, 2025 and 2024 were calculated as follows (in thousands, except share and per share amounts):

​

​

​

​

​

Three months ended September 30, 2025

    

​

    

Net loss

 

$

(4,538)

Weighted average shares of common stock outstanding, basic and diluted

​

 

11,634,946

Net loss per share, basic and diluted

 

$

(0.39)

​

​

​

​

​

Nine months ended September 30, 2025

    

​

    

Net loss

​

$

(2,085)

Weighted average shares of common stock outstanding, basic and diluted

​

 

8,931,566

Net loss per share, basic and diluted

​

$

(0.23)

​

​

​

​

​

Three months ended September 30, 2024

    

​

    

Net loss

 

$

(6,171)

Weighted average shares of common stock outstanding, basic and diluted

​

 

549,175

Net loss per share, basic and diluted

 

$

(11.24)

​

​

​

​

​

Nine months ended September 30, 2024

    

​

​

Net income

​

$

39,923

Weighted average shares of common stock outstanding, basic

​

 

535,693

Net income per share, basic

​

​

74.53

Weighted average shares of common stock outstanding, diluted

​

​

574,216

Net income per share, diluted

​

$

69.53

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

​

2025

​

2024

​

2025

​

2024

Warrants

​

3,747,798

​

55,403

​

3,747,798

​

55,403

Contingent consideration

​

—

​

222,653

​

—

​

222,653

Common stock options and restricted stock units

 

461,962

 

124,585

​

461,962

​

86,061

Convertible notes

​

399,128

​

399,128

​

399,128

​

399,128

​

 

4,608,888

 

801,769

​

4,608,888

​

763,245