XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Share-based Compensation - Restricted Stock Units Activity Under 2023 Incentive Award Plan (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Apr. 19, 2025
Other than options, Weighted Average Exercise Price            
Share-based compensation expense $ 1,600,000 $ 1,700,000 $ 3,300,000 $ 3,300,000    
Common stock reserved 5,552,341   5,552,341   827,586  
Incentive Award Plan 2023            
Other than options, Weighted Average Exercise Price            
Aggregate number of shares available for future grant 40,398   40,398      
2025 Employment Inducement Incentive Award Plan            
Other than options, Weighted Average Exercise Price            
Weighted-average remaining requisite service period for which unrecognized compensation expense     46 months      
Options granted     59,034      
Exercise price of shares granted     $ 0.41      
Weighted average fair value of options granted per share     $ 0.37      
Weighted average remaining contractual life of options outstanding     9 years 9 months 18 days      
Weighted average remaining contractual life of options exercisable     9 years 9 months 18 days      
Unrecognized compensation expense related to non-vested stock options $ 21,000   $ 21,000      
2025 Employment Inducement Incentive Award Plan | Class A member            
Other than options, Weighted Average Exercise Price            
Common stock reserved           1,000,000
Aggregate number of shares available for future grant 660,983   660,983      
RSU | Incentive Award Plan 2023            
Other than options, Number of Shares            
Outstanding, beginning of period     14,215      
Outstanding, ending of period 14,215   14,215   14,215  
Other than options, Weighted Average Exercise Price            
Outstanding, beginning of period     $ 60.05      
Outstanding, ending of period $ 60.05   $ 60.05   $ 60.05  
Share-based compensation expense $ 100,000 $ 0 $ 100,000 $ 0    
Unrecognized compensation expense related to other than options 500,000   $ 500,000   $ 700,000  
Weighted-average remaining requisite service period for which unrecognized compensation expense     14 months   20 months  
RSU | 2025 Employment Inducement Incentive Award Plan            
Other than options, Number of Shares            
Granted     279,983      
Other than options, Weighted Average Exercise Price            
Granted     $ 0.49      
Unrecognized compensation expense related to other than options $ 100,000   $ 100,000      
Weighted-average remaining requisite service period for which unrecognized compensation expense     46 months      
Cash-settled restricted stock units | Incentive Award Plan 2023            
Other than options, Number of Shares            
Granted 5,288,059   5,288,059      
Vested     0      
Other than options, Weighted Average Exercise Price            
Granted $ 0.76   $ 0.76      
Vested 4 years   4 years      
Share-based compensation expense $ 100,000   $ 100,000      
Unrecognized compensation expense related to other than options 3,900,000   $ 3,900,000      
Weighted-average remaining requisite service period for which unrecognized compensation expense     46 months      
Cash-settled restricted $ 100,000   $ 100,000