XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies - Segment Reporting - Reconciliation of company's net income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 07, 2025
Jan. 06, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment operating expenses:            
Research and development     $ 1,064 $ 4,439 $ 1,889 $ 10,172
Change in fair value of contingent consideration     16 (161,233) (3,472) (97,464)
Total operating costs and expenses     4,338 (153,473) 4,800 (79,322)
(Loss) income from operations     (4,338) 153,473 (4,800) 79,322
Other segment items:            
Change in fair value of convertible notes     (1,854) 1,795 (3,485) 1,708
Change in fair value of warrants     542 (5,905) (86,187) 14,999
Loss on issuance of warrants $ (75,600) $ 75,600     (75,644)  
Loss on embedded forward purchase agreements and derivative liabilities, net       (2,905)   20,012
Other income, net     92 34 195 75
Total other (loss) income, net     (2,304) 10,639 7,253 (33,228)
(Loss) income before taxes     (6,642) 164,112 2,453 46,094
Net (loss) income     (6,642) 164,112 2,453 46,094
Single reportable segment            
Segment operating expenses:            
Compensation and benefits     2,505 2,623 4,894 5,463
Professional and legal fees     1,167 1,174 2,386 3,718
Office and travel     285 418 515 798
Research and development     365 3,545 477 8,163
Total selling, general and administrative, and research and development     4,322 7,760 8,272 18,142
Change in fair value of contingent consideration     16 (161,233) (3,472) (97,464)
Total operating costs and expenses     4,338 (153,473) 4,800 (79,322)
(Loss) income from operations     (4,338) 153,473 (4,800) 79,322
Other segment items:            
Change in fair value of convertible notes     (1,854) 1,795 (3,485) 1,708
Change in fair value of warrants     (542) 5,905 86,187 (14,999)
Loss on issuance of warrants         (75,644)  
Loss on embedded forward purchase agreements and derivative liabilities, net       2,905   (20,012)
Other income, net     92 34 195 75
Total other (loss) income, net     (2,304) 10,639 7,253 (33,228)
(Loss) income before taxes     (6,642) 164,112 2,453 46,094
Net (loss) income     $ (6,642) $ 164,112 $ 2,453 $ 46,094