XML 25 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Share-based Compensation
6 Months Ended
Jun. 30, 2025
Share-based Compensation  
Share-based Compensation

Note 8. Share-based Compensation

2019 Incentive Award Plan

The following table summarizes stock option activity under 2019 Award Plan:

    

    

Weighted

Average

Number of

Exercise

Shares

Price

Outstanding, January 1, 2025

47,955

$

720.00

Options granted

 

Options forfeited

 

Outstanding, June 30, 2025

 

47,955

$

720.00

Exercisable, June 30, 2025

 

44,325

$

720.00

As of June 30, 2025 and December 31, 2024, the weighted average remaining contractual life of options outstanding and options exercisable was 5.6 years and 6.0 years, respectively.

During the three and six months ended June 30, 2025 and 2024, the Company recognized $0.4 million and $0.9 million, $0.8 million and $1.6 million, respectively, of share-based compensation expense related to stock options granted.

As of June 30, 2025 and December 31, 2024, total unrecognized compensation expense related to nonvested stock options was $0.9 million and $1.8 million, respectively, which is expected to be recognized over the weighted-average remaining requisite service period of 2 months and 4 months, respectively.

The following table summarizes restricted stock units activity under the 2019 Award Plan:

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Outstanding, January 1, 2025

 

11,398

$

780.48

Granted

 

 

Vested

 

(1,639)

Forfeited

Outstanding, June 30, 2025

 

9,759

$

780.48

During three and six months ended June 30, 2025 and 2024, the Company recognized $0.4 million, $0.9 million, $0.5 million and $1.2 million, respectively, of share-based compensation expense related to restricted stock units granted, including $0.3 million with earnout vesting criteria.

As of June 30, 2025 and December 31, 2024, total unrecognized compensation expense related to nonvested restricted stock units was $2.3 million and $3.0 million, respectively, which is expected to be recognized over the weighted-average remaining requisite service period of 17 months and 21 months, respectively. The unrecognized compensation expense with the earnout criteria as of June 30, 2025 and December 31, 2024 of $4.1 million and $4.3 million, respectively, will be recognized when the milestones are determined to be probable over the RSUs vesting term, calculated as the period from the date the milestone was determined to be probable and the expected achievement date of the milestone.

2023 Incentive Award Plan

As of June 30, 2025 there were 40,398 shares of common stock available for issuance under the Company’s 2023 Incentive Award Plan (the “2023 Award Plan”). The following table summarizes stock options activity under the 2023 Award Plan:

    

    

Weighted

Average

Number of

Exercise

Shares

Price

Outstanding, January 1, 2025

 

51,016

$

242.14

Options granted

 

Options forfeited

 

Outstanding, June 30, 2025

 

51,016

$

242.14

Exercisable, June 30, 2025

 

24,679

$

73.77

The weighted average remaining contractual life of options outstanding and options exercisable as of June 30, 2025 and December 31, 2024 was 9.0 years and 9.5 years, respectively.

During the three and six months ended June 30, 2025 and 2024 , the Company recognized $0.6 million, $1.3 million, $0.4 million and $0.5 million respectively, of share-based compensation expense related to stock options granted. As of June 30, 2025 and December 31, 2024, total unrecognized compensation expense related to nonvested stock options was $4.0 million and $5.3 million, respectively, which is expected to be recognized over the weighted-average remaining requisite service period of 13 months and 19 months, respectively.

The following table summarizes restricted stock units activity under the 2023 Award Plan:

    

    

Weighted

Average

Number of

Grant Date

Shares

Fair Value

Outstanding, January 1, 2025

 

14,215

$

60.05

Granted

 

Vested

 

 

Forfeited

 

Outstanding, June 30, 2025

 

14,215

$

60.05

During the three and six months ended June 30, 2025, the Company recognized $0.1 million, and there were no stock-based compensation expenses for the three and six months ended June 30, 2024.

As of June 30, 2025 and December 31, 2024, total unrecognized compensation expense related to nonvested restricted stock units was $0.5 million and $0.7 million, respectively, which is expected to be recognized over the weighted-average remaining requisite service period of 14 and 20 months, respectively.

In May 2025 under the 2023 Award Plan, the Board approved cash-settled restricted stock units, which are share-based awards granted to employees and directors over a vesting period that entitle the grantee to receive the cash equivalent to the value of a share of the Company’s common stock upon each vesting anniversary.

During the three and six months ended June 30, 2025, there were 5,288,059 cash-settled restricted stock units granted with weighted-average grant date fair value of $0.76 with four-year vesting, subject to continued service through the applicable vesting date. There were no units vested as of June 30, 2025.

Company has elected to account for cash-settled restricted stock units in accordance with ASC 718. In accordance with ASC 718, the Company will recognize compensation expense on the condensed consolidated statement of operations and record the associated liability to accrued compensation on the condensed consolidated balance sheets using straight-line method over the service period. Additionally, changes in fair value of the awards will be recorded to operating costs on the condensed consolidated statement of operations at each reporting date until settlement, reflecting changes in the underlying stock price.

During the three and six months ended June 30, 2025, the Company recognized $0.1 million and $0.1 million of share-based compensation expense related to cash-settled restricted stock units granted. As of June 30, 2025, total unrecognized compensation expense related to nonvested cash-settled restricted stock units was $3.9 million, which is expected to be recognized over the weighted-average remaining requisite service period of 46 months. As of June 30, 2025, the liability related to cash-settled restricted stock units was $0.1 million on the condensed consolidated balance sheet.

2025 Employee Inducement Incentive Award Plan

Effective April 19, 2025, the Board adopted the 2025 Employment Inducement Incentive Award Plan (the “Inducement Plan”) and, subject to the adjustment provisions of the Inducement Plan, reserved 1,000,000 shares of the Company’s Class A common stock for issuance pursuant to equity awards granted under the Inducement Plan. The Inducement Plan provides for the grant of equity-based awards, including non-statutory stock options, restricted stock units, restricted stock, stock appreciation rights, performance shares and performance stock units, and its terms are substantially similar to the Company’s 2023 Award Plan. In accordance with the NYSE American Company Guide, awards under the Inducement Plan may only be made to individuals not previously employees or non-employee directors of the Company (or following such individuals’ bona fide period of non-employment with the Company), as an inducement material to the individuals’ entry into employment with the Company or being rehired following a bona fide period of interruption of employment by the Company. The Inducement Plan was adopted without stockholder approval pursuant to the applicable provisions of the NYSE American Company Guide. As of June 30, 2025, there were 660,983 shares of common stock available for issuance under the Inducement Plan.

For the six months ended June 30, 2025, there were 59,034 stock options issued, with weighted average exercise price of $0.41. The weighted average fair value of options granted as of June 30, 2025 was $0.37. The weighted average remaining contractual life of options outstanding and options exercisable as of June 30, 2025 was 9.8 years. During the three and six months ended June 30, 2025, the Company recognized de minimus amounts of share-based compensation expense related to stock options granted. As of June 30, 2025, total unrecognized compensation expense related to nonvested stock options was $21 thousand, which is expected to be recognized over the weighted-average remaining requisite service period of 46 months.

For the six months ended June 30, 2025, there were 279,983 restricted stock units issued, with weighted averaged grant date fair value of $0.49. During the three and six months ended June 30, 2025, the Company recognized de minimus amounts of share-based compensation expense related to restricted stock units granted. As of June 30, 2025, total unrecognized compensation expense related to nonvested restricted stock units was $0.1 million, which is expected to be recognized over the weighted-average remaining requisite service period of 46 months.

Share-based Compensation Expense and Valuation Information

The Company accounts for the measurement and recognition of compensation expense for all share-based awards based on the estimated fair value of the awards. The fair value of share-based awards is amortized on a straight-line basis over the requisite service period. The Company records share-based compensation expense net of actual forfeitures.

During the three and six months ended June 30, 2025 and 2024, the Company recognized $1.6 million, $3.3 million $1.7 million and $3.3 million, respectively, of share-based compensation expense, of which $1.3 million, $2.6 million, $1.3 million, and $2.5 million, respectively, were in selling, general and administrative expenses, and $0.4 million $0.8 million, $0.4 million, and $0.8 million, respectively, were in research and development expenses in the accompanying condensed consolidated statements of operations and comprehensive (loss) income.

The fair value of stock options granted under the Award Plan was estimated using the following assumptions:

Six Months Ended

June 30, 

2025

2024

Expected volatility

123%

 

47% – 50%

Risk-free interest rate

3.9%

 

4.1% – 4.3%

Expected life (in years)

6.25

 

5.27 – 6.25

Expected dividend yield