XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Warrants (Details) - USD ($)
1 Months Ended 3 Months Ended 5 Months Ended
Jan. 07, 2025
Jan. 06, 2025
Mar. 29, 2024
Apr. 30, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2023
Feb. 24, 2025
Dec. 31, 2024
Fair Value Measurements                  
Exercise price per warrant   $ 45           $ 8.06  
Warrants exercised         6,400,000        
Issuance of shares and reclassification of liability related to cashless warrant exercises (in shares)         9,427,533 13,374      
Additional paid in capital           $ 10,400,000      
Warrants liability at fair value         $ 2,026,000       $ 1,187,000
Change in fair value of warrants         (86,729,000) 20,903,000      
Grant date fair values for warrants $ 94,000,000                
Loss on issuance of warrants (75,600,000) $ 75,600,000     (75,644,000)        
Warrants exercised         $ 6,422,000 $ 10,350,000      
if the closing price of the Company's common stock equals or exceeds $18.00 per share                  
Fair Value Measurements                  
Share price         $ 1,296        
Warrants Exercised on Cashless Basis [Member] | Maximum                  
Fair Value Measurements                  
Exercise price per warrant         $ 1        
Priveterra                  
Fair Value Measurements                  
Number of warrants issued             201,112    
Public and private warrants                  
Fair Value Measurements                  
Warrants exercised         0 86,164      
Public warrants                  
Fair Value Measurements                  
Number of common stock per warrant         1        
Exercise price per warrant     $ 11.5   $ 828        
Warrants exercisable term         30 days        
Warrants expiration term         5 years        
Redemption price per warrant     $ 0.1   $ 0.72        
Redemption period         30 days        
Payments for Cancellation of Warrant       $ 21,000          
Number of warrants cancelled       2,881          
Warrants exercised           68,233      
Public warrants | if the closing price of the Company's common stock equals or exceeds $18.00 per share                  
Fair Value Measurements                  
Threshold trading days for redemption of warrants         20        
Threshold consecutive trading days for redemption of warrants         30        
Number of business days before the entity send notice of redemption, considered for trading period term         3        
Public warrants | if the closing price of the Company's common stock equals or exceeds $10.00 per share                  
Fair Value Measurements                  
Redemption price per warrant         $ 7.2        
Redemption period         30 days        
Threshold trading days for redemption of warrants         20        
Threshold consecutive trading days for redemption of warrants         30        
Number of business days before the entity send notice of redemption, considered for trading period term         3        
Share price         $ 720        
Public warrants | Priveterra                  
Fair Value Measurements                  
Number of warrants issued             127,788    
Private placement warrants                  
Fair Value Measurements                  
Warrants liability at fair value         $ 1,200,000       $ 1,200,000
Change in fair value of warrants         $ 1,200,000 $ (20,900,000)      
Private placement warrants | Priveterra                  
Fair Value Measurements                  
Number of warrants issued             73,334    
Series A                  
Fair Value Measurements                  
Number of warrants issued         3,565,245        
Exercise price per warrant   $ 45              
Warrants expiration term   60 days              
Warrants exercised         0        
Change in fair value of warrants         $ 19,400,000        
Grant date fair values for warrants 20,700,000                
Series B                  
Fair Value Measurements                  
Number of warrants issued         3,565,245        
Number of common stock per warrant   1              
Exercise price per warrant   $ 45              
Warrants expiration term   30 days              
Warrants exercised         3,142,511        
Issuance of shares and reclassification of liability related to cashless warrant exercises (in shares)         9,427,533        
Change in fair value of warrants         $ 7,900,000        
Grant date fair values for warrants $ 73,300,000                
Warrants exercised         $ 6,400,000