XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies - Segment Reporting - Reconciliation of company's net income (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 07, 2025
Jan. 06, 2025
Mar. 31, 2025
Mar. 31, 2024
Segment operating expenses:        
Research and development     $ 825 $ 5,732
Change in fair value of contingent consideration     (3,488) 63,769
Total operating costs and expenses     462 74,150
Loss from operations     (462) (74,150)
Other segment items:        
Change in fair value of convertible notes     (1,631) (87)
Change in fair value of warrants     (86,729) 20,903
Loss on issuance of warrants $ (75,600) $ 75,600 (75,644)  
Change in Fair Value of Forward Purchase Agreement and Derivative       22,917
Other income, net     103 39
Total other income (loss), net     9,557 (43,868)
Income (loss) before taxes     9,095 (118,018)
Net income (loss)     9,095 (118,018)
Single reportable segment        
Segment operating expenses:        
Compensation and benefits     2,388 2,840
Professional and legal fees     1,215 2,544
Office and travel     234 380
Research and development     113 4,617
Total selling, general and administrative, and research and development     3,950 10,381
Change in fair value of contingent consideration     (3,488) 63,769
Total operating costs and expenses     462 74,150
Loss from operations     (462) (74,150)
Other segment items:        
Change in fair value of convertible notes     (1,631) (87)
Change in fair value of warrants     86,729 (20,903)
Loss on issuance of warrants     (75,644)  
Change in Fair Value of Forward Purchase Agreement and Derivative       (22,917)
Other income, net     103 39
Total other income (loss), net     9,557 (43,868)
Income (loss) before taxes     9,095 (118,018)
Net income (loss)     $ 9,095 $ (118,018)