XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies  
Schedule of segment reporting

Three Months Ended

March 31, 

2025

    

2024

Segment operating expenses:

Compensation and benefits

$

2,388

$

2,840

Professional and legal fees

 

1,215

 

2,544

Office and travel

234

380

Research and development

 

113

 

4,617

Total selling, general and administrative, and research and development

 

3,950

 

10,381

Change in fair value of contingent consideration

(3,488)

63,769

Total operating costs and expenses

462

74,150

Loss from operations

(462)

(74,150)

Other segment items:

 

  

 

  

Change in fair value of convertible notes

 

(1,631)

 

(87)

Change in fair value of warrants

 

86,729

 

(20,903)

Loss on issuance of warrants

(75,644)

Loss on embedded forward purchase agreements and derivative liabilities, net

 

(22,917)

Other income, net

 

103

 

39

Total other segment items, net

 

9,557

 

(43,868)

Income (loss) before taxes

 

9,095

 

(118,018)

Income taxes

 

 

Segment net income (loss)

$

9,095

$

(118,018)

Schedule of property and equipment, net

Property and equipment, net, as of March 31, 2025 (unaudited) and December 31, 2024 are as follows (in thousands):

March 31, 

December 31, 

    

2025

    

2024

Furniture and fixtures

$

199

$

199

Equipment

 

241

 

237

Leasehold improvements

 

66

 

66

Property and equipment

 

506

 

502

Accumulated depreciation

 

(286)

 

(267)

Property and equipment, net

$

220

$

235

Schedule of other accrued expenses

    

March 31, 

December 31, 

2025

2024

Legal expenses

$

1,725

$

2,455

Excise tax liability

569

569

Operating lease liability - short term portion

197

121

Daewoong vial usage

228

Remaining other accrued expenses

40

455

Total other accrued expenses

$

2,759

 

$

3,600

Schedule of basic and diluted net income (loss) per share

Basic and diluted net income (loss) per share for three months ended March 31, 2025 and March 31, 2024 were calculated as follows (in thousands, except share and per share amounts) (unaudited):

Three months ended March 31, 2025

    

    

Net income

 

$

9,095

Weighted average shares of common stock outstanding, basic and diluted

 

3,984,876

Net income per share, basic and diluted

 

$

2.28

Three months ended March 31, 2024

    

    

Net loss

 

$

(118,018)

Weighted average shares of common stock outstanding, basic and diluted

 

517,915

Net loss per share, basic and diluted

 

$

(227.87)

Schedule of potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an anti-dilutive impact

    

Three Months Ended

March 31, 

2025

2024

Warrants

4,043,382

114,946

Contingent consideration

222,223

Common stock options and restricted stock units

 

124,584

 

76,939

Convertible notes

399,128

 

4,567,094

 

414,108