XML 54 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - New Money PIPE Subscription Agreements and Letter Agreements, Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Mar. 29, 2024
Jul. 21, 2023
Feb. 28, 2021
Sep. 30, 2023
Sep. 30, 2024
Jul. 21, 2023
Sep. 30, 2024
Dec. 31, 2023
Fair Value Measurements                
Proceeds from Issuance of Common Stock             $ 50  
Embedded forward purchase agreements and derivative liabilities         $ 264   264 $ 41,043
Income (loss) on embedded forward purchase agreements and derivative liabilities, net   $ (11,789)   $ (15,776) $ 81 $ (11,789) $ (19,931)  
Redemption price per warrant $ 0.10              
Issuance of shares related to cashless warrant exercises (in shares)         0   1,962,638  
Warrants exercised             (10,283,637)  
Warrants liability at fair value         $ 1,844   $ 1,844 1,447
Change in fair value of warrants       (1,593) 377   15,376  
Additional paid in capital         $ 0   $ 15,000  
Successor                
Fair Value Measurements                
Warrants exercised         0   10,283,637  
Priveterra                
Fair Value Measurements                
Number of warrants issued     14,479,999          
Warrants liability at fair value         $ 1,800   $ 1,800 1,400
Change in fair value of warrants       (1,600) 400   $ 400 15,400
Public warrants                
Fair Value Measurements                
Exercise price per warrant $ 11.50              
Warrants exercised             (8,992,590)  
Payments for Cancellation of Warrant             $ 21  
Public warrants | Priveterra                
Fair Value Measurements                
Number of warrants issued     9,200,000          
Private placement warrants | Priveterra                
Fair Value Measurements                
Number of warrants issued     5,279,999          
Letter Agreement | Sponsor                
Fair Value Measurements                
Embedded forward purchase agreements and derivative liabilities         300   300 $ 700
Income (loss) on embedded forward purchase agreements and derivative liabilities, net       $ (300) $ 100   $ 400