XML 43 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Forward Merger - Summary of the purchase price calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
Jul. 21, 2023
Apr. 27, 2023
Sep. 30, 2024
Dec. 31, 2023
Forward Merger        
Assumed liabilities     $ 36,094 $ 159,889
Intangible Assets Acquired | Priveterra        
Forward Merger        
Number of shares issued as consideration in the Merger 16,500,000      
Shares issued for interim convertible notes related to Committed Financing 2,226,182      
Total number of shares of common stock of the combined company 18,726,182      
Multiplied by the Priveterra share price, as of the Closing $ 10.84      
Total $ 202,992      
Fair value of contingent consideration 125,699 $ 125,700    
Replacement of share-based payment awards 13,331 $ 13,300    
Assumed liabilities 125      
Total purchase price $ 342,147