XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements  
Summary of the Company's issued and outstanding public warrants

​

​

​

​

​

​

​

​

​

​

Public

​

Private

​

Total

​

​

​

​

​

​

​

Issued and Outstanding, January 1, 2024

​

9,200,000

​

5,279,999

​

14,479,999

Number of warrants exercised

​

(8,992,590)

​

(1,291,047)

​

(10,283,637)

Number of warrants cancelled

​

(207,410)

​

-

​

(207,410)

Issued and Outstanding, September 30, 2024

​

-

​

3,988,952

​

3,988,952

Summary of recurring measurements for assets and liabilities at fair value

The following details the Company’s recurring measurements for assets and liabilities at fair value (in thousands, unaudited):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Convertible Notes

​

​

Warrant Liabilities

​

​

Contingent Consideration

​

​

Embedded Forward Purchase Agreement and Make Whole Derivative

​

​

​

(Level 3)

​

​

(Level 3)

​

​

(Level 3)

​

​

(Level 3)

Successor

​

​

​

​

​

​

​

​

​

​

​

​

Balance, January 1, 2024

​

$

-

​

$

1,447

​

$

104,350

​

$

41,043

Issuance of convertible notes

​

​

15,000

​

​

-

​

​

-

​

​

-

Change in fair value

​

​

170

​

​

15,376

​

​

(97,464)

​

​

(399)

Warrant cashless exercise

​

​

-

​

​

(14,979)

​

​

-

​

​

-

Termination of forward purchase agreements

​

​

-

​

​

-

​

​

-

​

​

(40,380)

Balance, September 30, 2024

​

$

15,170

​

$

1,844

​

$

6,886

​

$

264

​

​