XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements  
Summary of the Company's issued and outstanding public warrants

Public

Private

Total

Issued and Outstanding, January 1, 2024

9,200,000

5,279,999

14,479,999

Number of warrants exercised

(8,992,590)

(1,291,047)

(10,283,637)

Number of warrants cancelled

(207,410)

-

(207,410)

Issued and Outstanding, September 30, 2024

-

3,988,952

3,988,952

Summary of recurring measurements for assets and liabilities at fair value

The following details the Company’s recurring measurements for assets and liabilities at fair value (in thousands, unaudited):

Convertible Notes

Warrant Liabilities

Contingent Consideration

Embedded Forward Purchase Agreement and Make Whole Derivative

(Level 3)

(Level 3)

(Level 3)

(Level 3)

Successor

Balance, January 1, 2024

$

-

$

1,447

$

104,350

$

41,043

Issuance of convertible notes

15,000

-

-

-

Change in fair value

170

15,376

(97,464)

(399)

Warrant cashless exercise

-

(14,979)

-

-

Termination of forward purchase agreements

-

-

-

(40,380)

Balance, September 30, 2024

$

15,170

$

1,844

$

6,886

$

264