XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Measurements  
Summary of recurring measurements for assets and liabilities at fair value

The following details the Company’s recurring measurements for assets and liabilities at fair value (in thousands, unaudited):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Convertible Notes

​

​

Warrant Liabilities

​

​

Contingent Consideration

​

​

Embedded Forward Purchase Agreement and Make Whole Derivative

​

​

​

(Level 3)

​

​

(Level 1)

​

​

(Level 3)

​

​

(Level 3)

Successor

​

​

​

​

​

​

​

​

​

​

​

​

Balance, January 1, 2024

​

$

-

​

$

1,447

​

$

104,350

​

$

41,043

Issuance of convertible notes

​

​

5,000

​

​

-

​

​

-

​

​

-

Change in fair value

​

​

87

​

​

20,903

​

​

63,769

​

​

(413)

Warrant cashless exercise

​

​

-

​

​

(10,350)

​

​

-

​

​

-

Termination of forward purchase agreements

​

​

-

​

​

-

​

​

-

​

​

(40,380)

Termination of forward purchase agreements

​

$

5,087

​

$

12,000

​

$

168,119

​

$

250

​

Summary of the Company's issued and outstanding public warrants

​

​

​

​

​

​

​

​

​

​

Public

​

Private

​

Total

​

​

​

​

​

​

​

Issued and Outstanding, January 1, 2024

​

9,200,000

​

5,279,999

​

14,479,999

Number of warrants exercised

​

(4,912,867)

​

(1,291,047)

​

(6,203,914)

Issued and Outstanding, March 31, 2024

​

4,287,133

​

3,988,952

​

8,276,085