XML 94 R78.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Share-based Compensation Stock Incentive Plans - Share-based Award Activity (Details)
$ / shares in Units, $ in Thousands
5 Months Ended 7 Months Ended 12 Months Ended
Jul. 21, 2023
USD ($)
$ / shares
shares
Apr. 27, 2023
USD ($)
Jan. 06, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jul. 21, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Other than options, Weighted Average Exercise Price                
Lock up term 1 year              
Common stock, shares outstanding       37,159,600 37,159,600   37,159,600 138,825,356
Priveterra | Intangible Assets Acquired                
Other than options, Weighted Average Exercise Price                
Fair value of the replacement awards | $ $ 13,300 $ 13,300 $ 13,331          
Priveterra | Intangible Assets Acquired | Employee Stock Option                
Other than options, Weighted Average Exercise Price                
Fair value of the replacement awards | $   11,500            
Priveterra | Intangible Assets Acquired | Restricted stock units (unvested)                
Other than options, Weighted Average Exercise Price                
Fair value of the replacement awards | $   $ 1,800            
AEON 2013 Stock Incentive Plan                
Options, Number of Shares                
Outstanding, beginning of period           9,694,890 9,694,890 10,516,525
Options forfeited               (821,635)
Options cancelled in connection with Merger           (9,694,890)    
Outstanding, end of period               9,694,890
Exercisable, end of period               9,694,890
Options, Weighted Average Exercise Price                
Outstanding, beginning of period | $ / shares           $ 1.53 $ 1.53 $ 1.51
Options forfeited | $ / shares               1.23
Options cancelled in connection with Merger | $ / shares           $ 1.53    
Outstanding, end of period | $ / shares               1.53
Exercisable, end of period | $ / shares               $ 1.53
Other than options, Weighted Average Exercise Price                
Weighted average remaining contractual life of options outstanding               2 years 6 months
Aggregate intrinsic value of options outstanding | $               $ 300
Unrecognized compensation expense related to non-vested stock options | $       $ 0 $ 0   $ 0 $ 0
Aggregate number of shares available for future grant               27,884,000
ABP Sub Inc. 2019 Incentive Award Plan                
Options, Weighted Average Exercise Price                
Options granted | $ / shares $ 10.00              
Other than options, Weighted Average Exercise Price                
Weighted average fair value of options granted per share | $ / shares               $ 488.02
Weighted average remaining contractual life of options outstanding             7 years 1 month 6 days 8 years 1 month 6 days
Share-based compensation expense | $ $ 1,000              
Unrecognized compensation expense related to non-vested stock options | $       $ 4,900 $ 4,900   $ 4,900 $ 12,300
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized             10 months 24 months
Conversion ratio of options and RSU awards that were outstanding immediately prior to the Merger to common stock 77.65              
Aggregate number of shares available for future grant 237,500     0 0 237,500 0  
Options granted to purchase number of sub options 45,130         45,130    
Options to purchase number of shares of common stock 3,515,219         3,515,219    
Options to purchase number of RSU awards 15,059         15,059    
RSU awards covering number of shares of common stock 1,169,366         1,169,366    
Common stock, shares outstanding 127,801         127,801    
ABP Sub Inc. 2019 Incentive Award Plan | Employee Stock Option                
Options, Number of Shares                
Outstanding, beginning of period       3,515,219 45,130 45,534 45,534 38,172
Options granted       0       16,437
Options forfeited       0   (404)   (9,075)
Outstanding, end of period 45,130     3,515,219 3,515,219 45,130 3,515,219 45,534
Exercisable, end of period 30,968         30,968   23,155
Options, Weighted Average Exercise Price                
Outstanding, beginning of period | $ / shares       $ 10.00 $ 959.06 $ 958.75 $ 958.75 $ 986.36
Options granted | $ / shares       0       898.58
Options forfeited | $ / shares       0   1,021.98   965.92
Outstanding, end of period | $ / shares $ 959.06     $ 10.00 $ 10.00 959.06 $ 10.00 958.75
Exercisable, end of period | $ / shares $ 956.64         $ 956.64   $ 958.86
Other than options, Weighted Average Exercise Price                
Share-based compensation expense | $         $ 2,400 $ 2,700   $ 5,900
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested)                
Other than options, Number of Shares                
Granted       1,169,366        
Vested       (127,801)        
Forfeited       (28,571)        
Outstanding, ending of period       1,012,994 1,012,994   1,012,994  
Other than options, Weighted Average Exercise Price                
Granted | $ / shares       $ 10.84        
Vested | $ / shares       10.84        
Forfeited | $ / shares       10.84        
Outstanding, ending of period | $ / shares       $ 10.84 $ 10.84   $ 10.84  
Number of awards contained vesting criteria 466,468              
Amount of awards inlcuded in purchase consideration | $ $ 1,800              
Share-based compensation expense | $         $ 800 $ 500    
Unrecognized compensation expense related to non-vested stock options | $       $ 9,600 $ 9,600   $ 9,600  
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized             31 months  
AEON Biopharma Inc 2023 Incentive Award Plan                
Options, Number of Shares                
Options granted       331,753        
Outstanding, end of period       331,753 331,753   331,753  
Options, Weighted Average Exercise Price                
Options granted | $ / shares       $ 5.47        
Outstanding, end of period | $ / shares       $ 5.47 $ 5.47   $ 5.47  
Other than options, Weighted Average Exercise Price                
Aggregate number of shares available for future grant 3,839,892         3,839,892    
Percentage of fully-diluted shares outstanding considered for annual increase of shares available for issuance 4.00%              
AEON Biopharma Inc 2023 Incentive Award Plan | Employee Stock Option                
Other than options, Weighted Average Exercise Price                
Weighted average fair value of options granted per share | $ / shares             $ 3.18  
Weighted average remaining contractual life of options exercisable             9 years 7 months 6 days  
Share-based compensation expense | $         $ 100      
Unrecognized compensation expense related to non-vested stock options | $       $ 900 $ 900   $ 900  
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized             35 months