XML 61 R45.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Forward Merger - Summary of the purchase price calculation (Details) - Intangible Assets Acquired - Priveterra - USD ($)
$ / shares in Units, $ in Thousands
Jul. 21, 2023
Apr. 27, 2023
Jan. 06, 2023
Summary of Significant Accounting Policies      
Number of shares issued as consideration in the Merger     16,500,000
Shares issued for Interim Convertible notes related to Committed Financing     2,226,182
Total number of shares of common stock of the combined company     18,726,182
Multiplied by the Priveterra share price, as of the Closing     $ 10.84
Total     $ 202,992
Fair value of contingent consideration   $ 125,700 125,699
Replacement of share-based payment awards $ 13,300 $ 13,300 13,331
Assumed Liabilities     125
Total purchase price     $ 342,147