XML 82 R71.htm IDEA: XBRL DOCUMENT v3.24.1
Share-based Compensation Stock Incentive Plans - Share-based Award Activity (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Jul. 21, 2023
USD ($)
$ / shares
shares
Apr. 27, 2023
USD ($)
Jan. 06, 2023
USD ($)
Jul. 21, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
Jul. 21, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Other than options, Weighted Average Exercise Price                    
Common stock, shares outstanding         37,159,600     37,159,600   138,825,356
Priveterra | Intangible Assets Acquired                    
Other than options, Weighted Average Exercise Price                    
Fair value of the replacement awards | $ $ 13,300 $ 13,300 $ 13,331              
Priveterra | Intangible Assets Acquired | Employee Stock Option                    
Other than options, Weighted Average Exercise Price                    
Fair value of the replacement awards | $   11,500                
Priveterra | Intangible Assets Acquired | Restricted stock units (unvested)                    
Other than options, Weighted Average Exercise Price                    
Fair value of the replacement awards | $   $ 1,800                
AEON 2013 Stock Incentive Plan                    
Options, Number of Shares                    
Outstanding, beginning of period             9,694,890 9,694,890 10,516,525 10,516,525
Options forfeited                   (821,635)
Options cancelled in connection with Merger               (9,694,890)    
Outstanding, end of period                   9,694,890
Exercisable, end of period                   9,694,890
Options, Weighted Average Exercise Price                    
Outstanding, beginning of period | $ / shares             $ 1.53 $ 1.53 $ 1.51 $ 1.51
Options forfeited | $ / shares                   1.23
Options cancelled in connection with Merger | $ / shares               $ 1.53    
Outstanding, end of period | $ / shares                   1.53
Exercisable, end of period | $ / shares                   $ 1.53
Other than options, Weighted Average Exercise Price                    
Weighted average remaining contractual life of options outstanding                   2 years 6 months
Aggregate intrinsic value of options outstanding | $                   $ 300
Unrecognized compensation expense related to non-vested stock options | $         $ 0     $ 0   $ 0
Aggregate number of shares available for future grant                   27,884,000
ABP Sub Inc. 2019 Incentive Award Plan                    
Options, Weighted Average Exercise Price                    
Options granted | $ / shares $ 10.00                  
Other than options, Weighted Average Exercise Price                    
Weighted average fair value of options granted per share | $ / shares                   $ 488.02
Weighted average remaining contractual life of options outstanding               7 years 3 months 18 days   8 years 1 month 6 days
Share-based compensation expense | $ $ 1,000                  
Unrecognized compensation expense related to non-vested stock options | $         $ 5,700     $ 5,700   $ 12,300
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized               12 months   24 months
Conversion ratio of options and RSU awards that were outstanding immediately prior to the Merger to common stock 77.65                  
Aggregate number of shares available for future grant 237,500     237,500 0   237,500 0    
Options granted to purchase number of sub options 45,130     45,130     45,130      
Options to purchase number of shares of common stock 3,515,219     3,515,219     3,515,219      
Options to purchase number of RSU awards 15,059     15,059     15,059      
RSU awards covering number of shares of common stock 1,169,366     1,169,366     1,169,366      
Common stock, shares outstanding 127,801     127,801     127,801      
ABP Sub Inc. 2019 Incentive Award Plan | Employee Stock Option                    
Options, Number of Shares                    
Outstanding, beginning of period             45,534 45,534 38,172 38,172
Options granted                   16,437
Options forfeited             (404)     (9,075)
Outstanding, end of period 45,130     45,130     45,130     45,534
Exercisable, end of period 30,968     30,968     30,968     23,155
Options, Weighted Average Exercise Price                    
Outstanding, beginning of period | $ / shares             $ 958.75 $ 958.75 $ 986.36 $ 986.36
Options granted | $ / shares                   898.58
Options forfeited | $ / shares             1,021.98     965.92
Outstanding, end of period | $ / shares $ 959.06     $ 959.06     959.06     958.75
Exercisable, end of period | $ / shares $ 956.64     $ 956.64     $ 956.64     $ 958.86
Other than options, Weighted Average Exercise Price                    
Share-based compensation expense | $       $ 200 $ 1,600 $ 1,100 $ 2,700   $ 4,200  
ABP Sub Inc. 2019 Incentive Award Plan | Employee Stock Option | Successor period, July 22, 2023, to September 30, 2023                    
Options, Number of Shares                    
Outstanding, end of period 3,515,219     3,515,219 3,515,219   3,515,219 3,515,219    
Options, Weighted Average Exercise Price                    
Outstanding, end of period | $ / shares $ 10.00     $ 10.00 $ 10.00   $ 10.00 $ 10.00    
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested)                    
Other than options, Weighted Average Exercise Price                    
Number of awards contained vesting criteria 466,468                  
Amount of awards inlcuded in purchase consideration | $ $ 1,800                  
Share-based compensation expense | $       $ 100 $ 400   $ 500      
Unrecognized compensation expense related to non-vested stock options | $         $ 10,500     $ 10,500    
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized               33 months    
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested) | Successor period, July 22, 2023, to September 30, 2023                    
Other than options, Number of Shares                    
Granted         1,169,366          
Outstanding, ending of period         1,169,366     1,169,366    
Exercisable         127,801     127,801    
Other than options, Weighted Average Exercise Price                    
Granted | $ / shares         $ 10.84          
Outstanding, ending of period | $ / shares         10.84     $ 10.84    
Exercisable | $ / shares         $ 10.84     $ 10.84    
Share-based compensation expense | $         $ 400          
AEON Biopharma Inc 2023 Incentive Award Plan                    
Options, Number of Shares                    
Options granted         331,753          
Outstanding, end of period         331,753     331,753    
Options, Weighted Average Exercise Price                    
Options granted | $ / shares         $ 5.47          
Outstanding, end of period | $ / shares         $ 5.47     $ 5.47    
Other than options, Weighted Average Exercise Price                    
Aggregate number of shares available for future grant 3,839,892     3,839,892     3,839,892      
Percentage of fully-diluted shares outstanding considered for annual increase of shares available for issuance 4.00%                  
AEON Biopharma Inc 2023 Incentive Award Plan | Employee Stock Option                    
Other than options, Weighted Average Exercise Price                    
Weighted average fair value of options granted per share | $ / shares               $ 3.18    
Weighted average remaining contractual life of options exercisable               9 years 10 months 24 days    
Share-based compensation expense | $         $ 100          
Unrecognized compensation expense related to non-vested stock options | $         $ 1,000     $ 1,000    
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized               38 months