XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Forward Merger - Summary of the purchase price calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
Jul. 21, 2023
Apr. 27, 2023
Jan. 06, 2023
Sep. 30, 2023
Dec. 31, 2022
Forward Merger          
Assumed liabilities       $ 146,015 $ 143,242
Intangible Assets Acquired | Priveterra          
Forward Merger          
Number of shares issued as consideration in the Merger     16,500,000    
Shares issued for Committed Financing (in shares)     2,226,182    
Total number of shares of common stock of the combined company     18,726,182    
Multiplied by the Priveterra share price, as of the close of the Merger     $ 10.84    
Total     $ 202,992    
Fair value of contingent consideration   $ 125,700 125,699    
Replacement of share-based payment awards $ 13,300 $ 13,300 13,331    
Assumed liabilities     125    
Total purchase price     $ 342,147