XML 306 R137.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Share-based Compensation Stock Incentive Plans - Share-based Award Activity (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Jul. 21, 2023
USD ($)
$ / shares
shares
Apr. 27, 2023
USD ($)
Jan. 06, 2023
USD ($)
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jul. 21, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Other than options, Weighted Average Exercise Price                      
Lock up term   1 year                  
Common stock, shares outstanding 38,120,288       38,120,288   37,159,600 37,159,600   37,159,600 138,825,356
Priveterra | Intangible Assets Acquired                      
Other than options, Weighted Average Exercise Price                      
Fair value of the replacement awards | $ $ 13,331 $ 13,300 $ 13,300 $ 13,331              
Priveterra | Intangible Assets Acquired | Stock options issued and outstanding                      
Other than options, Weighted Average Exercise Price                      
Fair value of the replacement awards | $     11,500                
Priveterra | Intangible Assets Acquired | Restricted stock units (unvested)                      
Other than options, Weighted Average Exercise Price                      
Fair value of the replacement awards | $     $ 1,800                
AEON 2013 Stock Incentive Plan                      
Options, Number of Shares                      
Outstanding, beginning of period           9,694,890     9,694,890 9,694,890 10,516,525
Options forfeited                     (821,635)
Options cancelled in connection with Merger                 (9,694,890)    
Outstanding, end of period                     9,694,890
Exercisable, end of period                     9,694,890
Options, Weighted Average Exercise Price                      
Outstanding, beginning of period | $ / shares           $ 1.53     $ 1.53 $ 1.53 $ 1.51
Options forfeited | $ / shares                     1.23
Options cancelled in connection with Merger | $ / shares                 $ 1.53    
Outstanding, end of period | $ / shares                     1.53
Exercisable, end of period | $ / shares                     $ 1.53
Other than options, Weighted Average Exercise Price                      
Weighted average remaining contractual life of options outstanding                     2 years 6 months
Aggregate intrinsic value of options outstanding | $                     $ 300
Unrecognized compensation expense related to non-vested stock options | $             $ 0 $ 0   $ 0 $ 0
Aggregate number of shares available for future grant                     27,884,000
ABP Sub Inc. 2019 Incentive Award Plan                      
Options, Weighted Average Exercise Price                      
Options granted | $ / shares   $ 10.00                  
Other than options, Weighted Average Exercise Price                      
Weighted average fair value of options granted per share | $ / shares                     $ 488.02
Weighted average remaining contractual life of options outstanding         6 years 9 months 18 days         7 years 1 month 6 days 8 years 1 month 6 days
Share-based compensation expense | $   $ 1,000                  
Unrecognized compensation expense related to non-vested stock options | $ $ 4,100       $ 4,100   $ 4,900 $ 4,900   $ 4,900 $ 12,300
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized         9 months         10 months 24 months
Conversion ratio of options and RSU awards that were outstanding immediately prior to the Merger to common stock   77.65                  
Aggregate number of shares available for future grant   237,500         0 0 237,500 0  
Options granted to purchase number of sub options   45,130             45,130    
Options to purchase number of shares of common stock   3,515,219             3,515,219    
Options to purchase number of RSU awards   15,059             15,059    
RSU awards covering number of shares of common stock   1,169,366             1,169,366    
Common stock, shares outstanding   127,801             127,801    
ABP Sub Inc. 2019 Incentive Award Plan | Stock options issued and outstanding                      
Options, Number of Shares                      
Outstanding, beginning of period         3,515,219 45,534 3,515,219 45,130 45,534 45,534 38,172
Options granted             0       16,437
Options forfeited             0   (404)   (9,075)
Outstanding, end of period 3,515,219 45,130     3,515,219   3,515,219 3,515,219 45,130 3,515,219 45,534
Exercisable, end of period   30,968             30,968   23,155
Options, Weighted Average Exercise Price                      
Outstanding, beginning of period | $ / shares         $ 10.00 $ 958.75 $ 10.00 $ 959.06 $ 958.75 $ 958.75 $ 986.36
Options granted | $ / shares             0       898.58
Options forfeited | $ / shares             0   1,021.98   965.92
Outstanding, end of period | $ / shares $ 10.00 $ 959.06     $ 10.00   $ 10.00 $ 10.00 959.06 $ 10.00 958.75
Exercisable, end of period | $ / shares   $ 956.64             $ 956.64   $ 958.86
Other than options, Weighted Average Exercise Price                      
Share-based compensation expense | $         $ 800 $ 1,400   $ 2,400 $ 2,700   $ 5,900
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested)                      
Other than options, Number of Shares                      
Outstanding, beginning of period         1,012,994            
Granted             1,169,366        
Vested             (127,801)        
Forfeited         (21,428)   (28,571)        
Outstanding, ending of period 991,566       991,566   1,012,994 1,012,994   1,012,994  
Other than options, Weighted Average Exercise Price                      
Outstanding, beginning of period | $ / shares         $ 10.84            
Granted | $ / shares             $ 10.84        
Vested | $ / shares             10.84        
Forfeited | $ / shares         10.84   10.84        
Outstanding, ending of period | $ / shares $ 10.84       $ 10.84   $ 10.84 $ 10.84   $ 10.84  
Number of awards contained vesting criteria   466,468                  
Amount of awards inlcuded in purchase consideration | $   $ 1,800                  
Share-based compensation expense | $         $ 700     $ 800 $ 500    
Unrecognized compensation expense related to non-vested stock options | $             $ 9,600 $ 9,600   $ 9,600  
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized         28 months         31 months  
Unrecognized compensation expense related to other than options | $ $ 8,500       $ 8,500            
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested) | Successor period, July 22, 2023, to September 30, 2023                      
Other than options, Weighted Average Exercise Price                      
Share-based compensation expense | $         $ 200            
AEON Biopharma Inc 2023 Incentive Award Plan                      
Options, Number of Shares                      
Outstanding, beginning of period         331,753            
Options granted             331,753        
Outstanding, end of period             331,753 331,753   331,753  
Options, Weighted Average Exercise Price                      
Outstanding, beginning of period | $ / shares         $ 5.47            
Options granted | $ / shares             $ 5.47        
Outstanding, end of period | $ / shares             $ 5.47 $ 5.47   $ 5.47  
Other than options, Weighted Average Exercise Price                      
Aggregate number of shares available for future grant 2,859,778 3,839,892     2,859,778       3,839,892    
Percentage of fully-diluted shares outstanding considered for annual increase of shares available for issuance   4.00%                  
AEON Biopharma Inc 2023 Incentive Award Plan | Stock options issued and outstanding                      
Options, Number of Shares                      
Outstanding, beginning of period         331,753            
Options granted         698,360            
Outstanding, end of period 1,030,113       1,030,113   331,753 331,753   331,753  
Options, Weighted Average Exercise Price                      
Outstanding, beginning of period | $ / shares         $ 5.47            
Options granted | $ / shares         13.26            
Outstanding, end of period | $ / shares $ 10.75       10.75   $ 5.47 $ 5.47   $ 5.47  
Other than options, Weighted Average Exercise Price                      
Weighted average fair value of options granted per share | $ / shares         $ 5.70         $ 3.18  
Weighted average remaining contractual life of options exercisable         9 years 9 months 18 days         9 years 7 months 6 days  
Share-based compensation expense | $         $ 100     $ 100      
Unrecognized compensation expense related to non-vested stock options | $ $ 5,600       $ 5,600   $ 900 $ 900   $ 900  
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized         42 months         35 months